Gloo  Inc. logo

Gloo Inc.

GLOO | NASDAQ
Chart Builder DCF Calculator
$3.07
+$0.14 (+4.78%)
Nov 2, 2026, 12:46 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
Apr 30, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Jul 31, 2025
Q1 2025
Apr 30, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Oct 31, 2024
Net Income
-125.89M -148.83M -158.73M -154.87M -129.47M -85.37M -58.41M -13.63M
Depreciation & Amortization
13.06M 12.06M 11.16M 10.19M 9.29M 6.62M 4.09M 1.95M
Stock-Based Compensation
18.94M 17.02M 15.45M 5.27M 4.22M 3.12M 941K 595K
Other Working Capital
9.78M 4.25M 4.25M 3.99M -4.42M -1.99M 1.41M 68K
Other Non-Cash Items
27.67M 44.68M 47.56M 58.78M 50.6M 32.23M 28.95M 1.6M
Deferred Income Tax
-381K -1.07M -140K -702K -744K -361K -384K -148K
Change in Working Capital
2.37M -300K 4.2M 5.48M -760K -46K 2.17M -116K
Operating Cash Flow
-64.23M -76.44M -80.5M -75.85M -66.87M -43.81M -22.64M -9.75M
Capital Expenditures
-8.43M -15.15M -14.01M -16.37M -14.74M -11.4M -7.77M -1.92M
Cash Acquisitions
-9.49M -8.29M -10.23M -9.19M -6.75M -5.63M -2.98M -141K
Purchase of Investments
-100K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12.26M -13.34M -12.82M -15.76M -14.11M -10.99M -7.67M -1.98M
Investing Cash Flow
-23.9M -23.44M -24.25M -25.57M -21.48M -17.03M -10.75M -2.07M
Debt Repayment
22.06M 59.89M 81.7M 94.39M 73.48M 36.6M 16.56M 1.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.81M 821K 821K 821K 6.62M -9K -9K -9K
Financial Cash Flow
105.09M 126.91M 148.97M 97.08M 81.25M 37.33M 17.04M 1.59M
Net Cash Flow
16.7M 26.8M 43.72M -4.59M -7.36M -23.77M -16.36M -10.22M
Free Cash Flow
-72.66M -91.58M -94.51M -92.22M -81.6M -55.21M -30.41M -11.67M
Adj. Free Cash Flow
-91.6M -108.6M -109.96M -97.5M -85.82M -58.33M -31.35M -12.26M
Maintenance CapEx
-7.09M -4.78M -3.9M -9.47M -11.39M n/a n/a n/a
Growth CapEx
-1.33M -10.37M -10.11M -6.9M -3.34M n/a n/a n/a
Owner Earnings
-71.32M -81.21M -84.4M -85.32M -78.26M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.