GasLog Partners LP logo

GasLog Partners LP

GLOP-PC | NYSE
Chart Builder DCF Calculator
$25.43
-$0.10 (-0.39%)
Nov 2, 2026, 11:45 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Q4 2019
Dec 31, 2019
Q3 2019
Sep 30, 2019
Q2 2019
Jun 30, 2019
Q1 2019
Mar 31, 2019
Q4 2018
Dec 31, 2018
Q3 2018
Sep 30, 2018
Q2 2018
Jun 30, 2018
Q1 2018
Mar 31, 2018
Net Income
36.38M 40.59M 42.65M 761K 34.98M -70.78M 26.49M 14.66M 35.36M 22.61M 11.87M 8.21M 14.17M -106.36M 29.43M 19.14M 20.37M 29.67M 33.03M 26.57M 32M
Depreciation & Amortization
22.71M 22.58M 20.7M 22.22M 21.99M 22.73M 21.28M 20.8M 20.69M 21.21M 20.58M 20.68M 20.6M 22.48M 22.82M 22.14M 21.87M 26.28M 22.13M 23.24M 20.09M
Stock-Based Compensation
146K n/a 149K 203K 260K 112K 99K 94K 73K 75K 1.17M 362K 297K 399K 250K 247K 262K 268K 268K 263K 235K
Other Working Capital
-8.88M 10.27M -9.9M 4.03M -2.37M -5.47M 4.15M 12.53M -8.78M 5.52M 3.01M 5.69M -34.77M 34.8M 4.48M 441.31K -5.71M -6.5M -17.37M 11.45M -15.17M
Other Non-Cash Items
16.42M 11.36M 9.94M 36.34M 3.77M 112.23M 9.55M 2.74M 8.09M 7.45M 13.53M 12.99M 15.31M 16.4M 215.24K 18.71M -5.78M -867.36K 322.62K 829K -1.62M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.24M -3.55M 122.45M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.88M 10.27M -9.9M 4.03M -2.37M -5.47M 4.15M 12.53M -8.78M 5.52M 3.01M 5.69M -34.77M 34.8M 4.48M 441.31K -5.71M -6.5M -17.37M 11.45M -15.17M
Operating Cash Flow
66.77M 84.81M 63.54M 63.56M 58.62M 58.81M 61.56M 50.73M 55.43M 56.87M 50.16M 54.17M 12.06M 90.17M 57.2M 60.68M 31.01M 48.84M 38.38M 62.35M 35.54M
Capital Expenditures
-3.44M -930.08K -399K -248K -971K -4.02M -3.18M -6.56M -5.69M -4.62M -6.98M -6.56M -5.47M -5.3M -1.9M -4.52M -2.22M -6.48M -4.11M -5.35M -8.24M
Cash Acquisitions
n/a 48.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.38M n/a 4.02M n/a n/a n/a n/a
Purchase of Investments
-44.5M -24.97M -15M -10M n/a n/a n/a -2.5M n/a n/a n/a n/a n/a n/a -8.75M -19M -5M -10M -10M -13M -5M
Sales Maturities Of Investments
12.5M 24.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9M 18.69M 5M 10M 10M 13M 5M n/a
Other Investing Acitivies
141.68M -15.53K 53.95M 107K 16K 117.58M 2.51M n/a 12K 10K 9K 90K 217K 342K n/a 596K n/a 838K 560K 511K 417K
Investing Cash Flow
106.24M 46.84M 38.55M -10.14M -955K 113.56M -669K -9.06M -5.67M -4.61M -6.97M -6.47M -5.25M 4.04M 11.49M -17.93M 6.81M -5.64M -552K -12.84M -12.82M
Debt Repayment
-119.86M -52.1M -69.31M -19.87M -37.02M -116.23M -36.1M -18.85M -36.14M -18.94M -12.22M -23.25M -6.84M -25.9M -27.17M 57.13M -25.44M -22.92M -27.36M -23.38M -105.69M
Common Stock Repurchased
n/a -11.29M n/a n/a n/a -6.03M n/a n/a n/a -5.45K n/a 182.18 -996K -2.86M -9.93M -9.87M n/a n/a n/a n/a n/a
Dividend Paid
-6.69M -7.18M -7.31M -7.42M -7.63M -7.81M -7.93M -8.07M -8.07M -8.07M -13.6M -13.55M -34.34M -34.02M -34.22M -128.14M -35.22M -140.57M -29.73M -48.82M -27.46M
Other Financial Acitivies
-19.21M -4.5M -13.79M -6.04M -12.61M -6.98M -14.1M -225.03K -14.19M -440.66K -10.62M -33.19K -156K -368.78K 1.09M -405K -4.79M -21.88M -2.09M 1.64M 1.46M
Financial Cash Flow
-145.76M -75.07M -110.4M -42.08M -67.27M -137.04M -70.5M -16.94M -58.4M -27.48M -36.44M -36.85M -42.33M -63.15M -72.41M -79.34M -66.12M -82.39M -3.76M -71.65M -20.16M
Net Cash Flow
27.5M 59.17M -8.32M 11.34M -9.6M 35.32M -9.61M 24.72M -8.64M 24.78M 6.75M 10.85M -35.52M 31.06M -3.19M -32.34M -27.77M -39.63M 34.07M -10.42M 2.55M
Free Cash Flow
63.33M 83.88M 63.14M 63.31M 57.65M 54.79M 58.38M 44.17M 49.74M 52.25M 43.18M 47.61M 6.59M 84.87M 55.3M 56.16M 28.79M 42.37M 34.27M 57.01M 27.29M
Adj. Free Cash Flow
63.19M 83.88M 62.99M 63.11M 57.39M 54.67M 58.28M 44.07M 49.67M 52.17M 42.01M 47.24M 6.29M 84.47M 55.05M 55.91M 28.53M 42.1M 34M 56.74M 27.06M
Maintenance CapEx
n/a n/a n/a n/a -971K n/a n/a -6.56M -5.69M -4.62M -6.98M -6.56M -5.47M n/a -1.9M -4.52M n/a n/a n/a n/a -8.24M
Growth CapEx
-3.44M -930.08K -399K -248K n/a -4.02M -3.18M n/a n/a n/a n/a n/a n/a -5.3M n/a n/a -2.22M -6.48M -4.11M -5.35M n/a
Owner Earnings
66.77M 84.81M 63.54M 63.56M 57.65M 58.81M 61.56M 44.17M 49.74M 52.25M 43.18M 47.61M 6.59M 90.17M 55.3M 56.16M 31.01M 48.84M 38.38M 62.35M 27.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.