GasLog Partners LP logo

GasLog Partners LP

GLOP-PC | NYSE
Chart Builder DCF Calculator
$25.43
-$0.10 (-0.39%)
Nov 2, 2026, 11:20 AM ET · Market open
TTM
Period Ending
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Q4 2019
Dec 31, 2019
Q3 2019
Sep 30, 2019
Q2 2019
Jun 30, 2019
Q1 2019
Mar 31, 2019
Q4 2018
Dec 31, 2018
Q3 2018
Sep 30, 2018
Q2 2018
Jun 30, 2018
Q1 2018
Mar 31, 2018
Net Income
120.38M 118.99M 7.61M -8.56M 5.35M 5.73M 99.12M 84.5M 78.05M 56.86M -72.11M -54.55M -43.62M -37.42M 98.61M 102.2M 109.64M 121.27M 128.03M 126.01M 131.53M
Depreciation & Amortization
88.22M 87.49M 87.64M 88.22M 86.79M 85.49M 83.97M 83.27M 83.15M 83.06M 84.33M 86.58M 88.04M 89.31M 93.1M 92.42M 93.52M 91.73M 86.86M 83.22M 78.32M
Stock-Based Compensation
498K 612K 724K 674K 565K 378K 341K 1.42M 1.68M 1.91M 2.23M 1.31M 1.19M 1.16M 1.03M 1.05M 1.06M 1.03M 1M 977K 950K
Other Working Capital
-4.48M 2.03M -13.71M 335K 8.83M 2.43M 13.42M 12.28M 5.44M -20.55M 8.73M 10.21M 4.95M 34.01M -7.29M -29.15M -18.14M -27.59M 14.76M 27.5M 9.58M
Other Non-Cash Items
74.06M 61.41M 162.27M 161.88M 128.28M 132.6M 27.82M 31.8M 42.06M 49.29M 58.24M 44.92M 50.65M 29.55M 12.28M 12.39M -5.49M -1.34M -38.41M -30.4M -22.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 6.24M 2.69M 125.14M 125.14M 118.9M 122.45M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.48M 2.03M -13.71M 335K 8.83M 2.43M 13.42M 12.28M 5.44M -20.55M 8.73M 10.2M 4.95M 34.01M -7.29M -29.15M -18.14M -27.59M 14.76M 27.5M 9.58M
Operating Cash Flow
278.67M 270.52M 244.53M 242.55M 229.72M 226.52M 224.58M 213.18M 216.62M 173.25M 206.56M 213.6M 220.11M 239.06M 197.73M 178.91M 180.58M 185.11M 192.24M 207.31M 197.74M
Capital Expenditures
-5.01M -2.55M -5.64M -8.42M -14.73M -19.45M -20.04M -23.84M -23.84M -23.62M -24.31M -19.23M -17.19M -13.94M -15.11M -17.32M -18.15M -24.18M -20.67M -18.32M -13.01M
Cash Acquisitions
48.49M 48.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.38M 3.38M 7.4M 7.4M 4.02M 4.02M n/a n/a n/a n/a
Purchase of Investments
-94.47M -49.97M -25M -10M -2.5M -2.5M -2.5M -2.5M n/a n/a n/a -8.75M -27.75M -32.75M -42.75M -44M -38M -38M -28M -18M -5M
Sales Maturities Of Investments
36.76M 24.26M n/a n/a n/a n/a n/a n/a n/a n/a 9M 27.69M 32.69M 42.69M 43.69M 38M 38M 28M 19.5M 8M 4.5M
Other Investing Acitivies
195.72M 54.06M 171.65M 120.21M 120.11M 120.1M 2.53M 31K 121K 326K 658K 649K 1.16M 938K 1.43M 1.99M 1.91M 2.33M 1.88M 1.57M 1.29M
Investing Cash Flow
181.49M 74.29M 141.01M 101.79M 102.87M 98.15M -20.01M -26.31M -23.72M -23.29M -14.65M 3.8M -7.65M 4.4M -5.27M -17.31M -12.22M -31.85M -27.29M -26.75M -12.22M
Debt Repayment
-261.14M -178.3M -242.44M -209.23M -208.2M -207.32M -110.03M -86.15M -90.56M -61.26M -68.22M -83.17M -2.79M -21.39M -18.41M -18.6M -99.1M -179.35M -174.19M -181.9M -189.48M
Common Stock Repurchased
-11.29M -11.29M -6.03M -6.03M -6.03M -6.03M -5.45K -5.45K -5.27K -1M -3.86M -13.79M -23.66M -22.66M -19.8M -9.87M n/a n/a n/a n/a n/a
Dividend Paid
-28.59M -29.54M -30.17M -30.8M -31.45M -31.88M -32.14M -37.81M -43.29M -69.56M -95.51M -116.13M -230.72M -231.6M -338.15M -333.66M -254.33M -246.58M -202.1M -252.41M -290.36M
Other Financial Acitivies
-43.54M -36.94M -39.41M -39.73M -33.91M -35.49M -28.96M -25.47M -25.28M -11.24M -11.17M 531.03K 159.22K -4.47M -25.99M -29.17M -27.13M -20.88M 5.43M 10.65M 7.21M
Financial Cash Flow
-373.31M -294.82M -356.79M -316.89M -291.74M -282.87M -173.31M -139.26M -159.17M -143.1M -178.77M -214.74M -257.23M -281.02M -300.26M -231.61M -223.91M -177.95M -201.16M -263.9M -163.05M
Net Cash Flow
89.69M 52.59M 28.75M 27.46M 40.84M 41.79M 31.25M 47.61M 33.73M 6.85M 13.14M 3.2M -39.99M -32.24M -102.93M -65.68M -43.75M -13.42M -23.8M -74.46M 15.72M
Free Cash Flow
273.66M 267.97M 238.88M 234.13M 214.99M 207.08M 204.54M 189.34M 192.78M 149.63M 182.25M 194.37M 202.92M 225.12M 182.62M 161.58M 162.43M 160.93M 171.57M 182.89M 171.93M
Adj. Free Cash Flow
273.16M 267.36M 238.16M 233.46M 214.42M 206.7M 204.2M 187.92M 191.1M 147.72M 180.02M 193.06M 201.73M 223.96M 181.59M 160.54M 161.37M 159.9M 170.57M 181.91M 170.98M
Maintenance CapEx
n/a -971K -971K -971K -7.53M -12.25M -16.86M -23.84M -23.84M -23.62M -19M -13.93M -11.89M -6.42M -6.42M -4.52M n/a -8.24M -8.24M -8.24M -8.24M
Growth CapEx
-5.01M -1.58M -4.67M -7.45M -7.2M -7.2M -3.18M n/a n/a n/a -5.3M -5.3M -5.3M -7.52M -8.69M -12.8M -18.15M -15.94M -12.43M -10.08M -4.77M
Owner Earnings
278.67M 269.55M 243.56M 241.58M 222.19M 214.28M 207.72M 189.34M 192.78M 149.63M 187.55M 199.67M 208.22M 232.64M 191.31M 174.39M 180.58M 176.87M 184M 192.96M 183.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.