Genscript Biotech Corporation logo

Genscript Biotech Corporation

GNNSF | OTC
Chart Builder DCF Calculator
$4.50
$0.00 (0.00%)
At close: Oct 28, 2026, 9:30 AM ET
$4.50
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-470.53M 2.96B -350.98M -226.85M -358.71M -204.95M
Depreciation & Amortization
74.04M 69.12M 74.05M 61.18M 45.86M 32.33M
Stock-Based Compensation
14.79M 20.24M 60.59M 65.15M 39.69M 17.64M
Other Working Capital
27.99M 20.28M 34.01M 106.78M 144.6M 31.49M
Other Non-Cash Items
709.05M -3.08B 16.34M 45.38M 176.06M 21.52M
Deferred Income Tax
n/a n/a n/a -88.98M -26.13M 67.24M
Change in Working Capital
-1.82M 105.2M -86.91M 23.83M -13.57M -84.87M
Operating Cash Flow
325.52M 75.65M -286.91M -120.29M -136.79M -151.09M
Capital Expenditures
-83.84M -147.92M -157.71M -216.11M -133.04M -121.88M
Cash Acquisitions
-8.47M n/a -12.65M -914K 78.58M -2.07M
Purchase of Investments
-1.16B n/a -5.74B -409.62M -322.56M -430.73M
Sales Maturities Of Investments
1.1B n/a 5.66B 187.69M 243.98M 462.99M
Other Investing Acitivies
-17.74M -1.26B -103.6M -4.34M -79.5M -8.48M
Investing Cash Flow
-171.95M -1.46B -357.73M -443.3M -212.55M -100.17M
Debt Repayment
85.73M 34.8M 49.78M 32.6M -48.89M 24.2M
Common Stock Repurchased
-225.14M n/a n/a n/a n/a -9.46M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
213.65M 18.23M -11.69M -36.59M -194K -10.55M
Financial Cash Flow
-144.89M 66.52M 1.07B 419.32M 902.14M 624.2M
Net Cash Flow
10.5M -1.31B 422.4M -156.97M 551.91M 376.66M
Free Cash Flow
241.69M -72.27M -444.62M -336.41M -269.83M -272.97M
Adj. Free Cash Flow
226.89M -92.52M -505.22M -401.56M -309.53M -290.61M
Maintenance CapEx
n/a -112.89M -157.71M -94.78M -50.21M -32.61M
Growth CapEx
-83.84M -35.03M n/a -121.34M -82.84M -89.27M
Owner Earnings
325.52M -37.25M -444.62M -215.07M -187M -183.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.