Genscript Biotech Corporation logo

Genscript Biotech Corporation

GNNSF | OTC
Chart Builder DCF Calculator
$4.50
$0.00 (0.00%)
Nov 2, 2026, 9:58 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-574.2M -470.53M -25.46M -175.12M -177.01M -95.48M -184.93M -226.85M -403.1M -358.71M -182.98M
Depreciation & Amortization
79.5M 74.04M 34.89M 40.3M 78.82M 74.05M 66.69M 61.18M 52.88M 45.86M 41.29M
Stock-Based Compensation
5.22M 14.79M 9.58M 53.35M 75.08M 60.59M 67.56M 65.15M 61.63M 39.69M 24.69M
Other Working Capital
15.37M 97.71M 69.72M 14.81M 11.36M -29.74M 75.84M 113.59M 140.1M 144.6M 53.05M
Other Non-Cash Items
677.23M 709.05M 213.61M 68.15M 4.54M -175.42M -235.03M -151.91M 19.24M 5.33M -10.23M
Deferred Income Tax
n/a n/a n/a n/a n/a -9M -26.58M -78.31M -27.94M -26.13M 18.94M
Change in Working Capital
-38.16M 68.05M 69.87M 93.18M -1.32M -150.65M 40.24M 132.13M 106.41M 131.04M 9.42M
Operating Cash Flow
149.59M 325.52M 232.62M 79.86M -19.89M -286.91M -245.46M -120.29M -162.93M -136.79M -117.81M
Capital Expenditures
-99.29M -83.84M -32.13M -134.03M -306.28M -252.45M -222.39M -216.11M -138.21M -133.04M -132.5M
Cash Acquisitions
-8.32M -8.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.97B -1.16B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.95B 1.1B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
55.88M -17.74M -66.52M -999.03M -729.96M -105.28M -338.58M -227.18M -242.29M -79.5M -24.72M
Investing Cash Flow
-73.16M -171.95M -98.65M -1.13B -1.04B -357.73M -560.97M -443.3M -380.5M -212.55M -157.21M
Debt Repayment
77.95M 85.73M n/a -22.27M -22.27M -2.4M -2.4M 3.46M 3.46M -27.81M -27.81M
Common Stock Repurchased
-225.14M -225.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
182.41M 213.65M 26.4M 27.83M 76.07M 1.07B 1.43B 415.86M 373.92M 929.96M 548.74M
Financial Cash Flow
-183.5M -144.89M 26.4M 5.57M 53.81M 1.07B 1.43B 419.32M 377.38M 902.14M 520.93M
Net Cash Flow
-105.62M 142.49M -106.09M n/a 448.37M 422.4M 615.09M -156.97M -175.37M 551.91M 250.92M
Free Cash Flow
50.3M 241.69M 200.49M -54.17M -326.16M -539.36M -467.85M -336.41M -301.15M -269.83M -250.31M
Adj. Free Cash Flow
45.08M 226.89M 190.92M -107.52M -401.24M -599.95M -535.41M -401.56M -362.78M -309.53M -274.99M
Maintenance CapEx
-40.35M -134.03M -173.11M -173.11M -265.56M -133.86M -128.95M -144.98M -60.82M -82.82M -83.31M
Growth CapEx
-91.06M -83.84M -165.29M -213.36M -263.1M -334.7M -231.64M -204.17M -209.88M -172.1M -163.86M
Owner Earnings
341.85M 271.35M 39.62M -380.17M -530.92M -541.06M -537.35M -402.07M -341.57M -370.7M -146.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.