Group 1 Automotive Inc. logo

Group 1 Automotive Inc.

GPI | NYSE
Chart Builder DCF Calculator
$268.18
+$7.38 (+2.83%)
Nov 2, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
102.9M 102M 128.6M 42.5M 13M 138.2M 126.1M 92.7M 114.7M 135M 144.1M 106.2M 160.1M 166.1M 154.7M 152.2M 191.6M 193.9M 195.2M 160.3M 166.8M 182.3M 97.5M
Depreciation & Amortization
31.2M 30.9M 31.1M 31.5M 31.6M 28.7M 29.3M 31.5M 29.6M 28.2M 23.8M 23.4M 23.1M 23.1M 22.4M 22.4M 21.8M 23.4M 21.7M 21M 19.6M 18.8M 19.5M
Stock-Based Compensation
6.1M 7.9M 10.9M 6.5M 6.7M 8.2M 7.6M 5.2M 5.8M 6.6M 7.6M 4.6M 5M 4.7M 5.8M 5.8M 6.2M 7M 8M 9.3M 5.8M 6.8M 6.4M
Other Working Capital
-23.2M -12.1M 21.4M -9.5M -24.7M -900K 300K -12.7M -21.1M -17.9M 9.4M -20.4M -11.1M -19M 4M -13.6M -11.6M -6.1M 1.9M 500K -10M -5.4M -14.6M
Other Non-Cash Items
14M 19.5M -35.9M 71.8M 133.2M 14.4M 3.7M 42.8M 11.9M -11.3M -24.9M 31.8M 6.8M 2.9M 4.5M 12.6M -5.7M 17.1M -5M 6.9M 18.4M 17.4M 9.3M
Deferred Income Tax
5.3M 11.8M -13.7M 3.9M 1.1M 11M 8.8M 15.9M 8.3M -1.2M 600K 10.5M 5.5M -4.3M 7M 10.6M 6.1M 4.1M 7.2M 23.3M 3.3M -1.5M 5.9M
Change in Working Capital
27.5M -45.2M -38.6M -66.1M -74M 51.9M 15.3M 73.8M 62.4M -383.2M 46.8M -395.2M -87.1M -114.7M -103.4M -182.5M -50.4M -73.1M -11.8M -100.5M 207.4M 345.2M 101.1M
Operating Cash Flow
187M 126.9M 82.4M 90.1M 111.6M 252.4M 190.8M 261.9M 232.7M -225.9M 198M -218.7M 113.4M 77.8M 91M 21.1M 169.6M 172.4M 215.3M 120.3M 421.3M 569M 239.7M
Capital Expenditures
-40.3M -42.8M -84M -77.8M -68.3M -71.7M -52.2M -92.5M -49.7M -39.7M -63.2M -48M -50.7M -50.9M -35.8M -62.2M -30.3M -29.1M -33.9M -55.2M -24.6M -26.5M -37.3M
Cash Acquisitions
n/a -115.3M 265.9M 63.6M -220.6M -259.9M 15.6M -13.1M -544.8M 75.3M -564.5M 37.5M 72.9M -215M -67.7M -36.3M -69.7M -53.7M -168.2M -1.02B -24.7M 9.4M -39.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
101.4M -1.5M -100K 2M 1.1M 1.3M -4.4M 32.3M 54.2M -86.4M 9.5M -9.8M 1.1M 1.4M -1.1M -60.2M 69.7M -8.3M -2.4M -13M -20.4M n/a 100K
Investing Cash Flow
61.1M -159.6M 181.8M -12.2M -287.8M -330.3M -41M -73.3M -540.3M -50.8M -618.2M -20.3M 23.3M -264.5M -104.6M -158.7M -30.3M -91.1M -204.5M -1.09B -69.7M -17.1M -76.7M
Debt Repayment
487.2M 155.7M -176.7M 231.3M 237.2M 99.5M 14.8M -151.8M 337.8M 345.7M 464.5M 289.7M -37.8M 220M 28.7M 328.8M -41.4M 66.8M 124.4M 889.5M -248M -416.9M -157M
Common Stock Repurchased
n/a n/a -72.4M -305M -82.5M -44.5M -122.8M -32M -29.8M -46M -53.8M -42.3M -64.5M -31.3M -34.7M -161.7M -105.4M -138.9M -115.2M -192M n/a -18.6M n/a
Dividend Paid
-6.6M -6.5M -6.6M -6.1M -6.4M -6.5M -6.6M -6.2M -6.3M -6.3M -6.4M -6.2M -6.3M -6.3M -6.4M -5.6M -6M -6M -6.1M -6M -6.2M -6.1M -5.6M
Other Financial Acitivies
-17.6M -800K -6.6M -2.7M -900K -1.2M -8.7M -24.9M -1.5M -1.2M -5.5M -2.6M -1.1M -400K -7.9M -2.6M -2.6M -600K -7.2M -4.8M -700K -500K -7M
Financial Cash Flow
468.9M 155.5M -254.4M -76.4M 154.8M 55.8M -115.7M -209.2M 305.9M 298.7M 405.3M 243.3M -104.5M 187.7M -14.6M 162.5M -150.9M -73.1M 1.7M 690M -251M -437.6M -166.1M
Net Cash Flow
716.9M 122.8M 9.2M 1.7M -21.9M -17.8M 36.1M -24.3M -5.7M 22.5M -15.3M 4.3M 30.1M 1.5M -26.6M 27.4M -5.8M 9.7M 1.7M -282M 98.2M 115.8M 13.9M
Free Cash Flow
146.7M 84.1M -1.6M 12.3M 43.3M 180.7M 138.6M 169.4M 183M -265.6M 134.8M -266.7M 62.7M 26.9M 55.2M -41.1M 139.3M 143.3M 181.4M 65.1M 396.7M 542.5M 202.4M
Adj. Free Cash Flow
140.6M 76.2M -12.5M 5.8M 36.6M 172.5M 131M 164.2M 177.2M -272.2M 127.2M -271.3M 57.7M 22.2M 49.4M -46.9M 133.1M 136.3M 173.4M 55.8M 390.9M 535.7M 196M
Maintenance CapEx
-31.2M -30.9M -31.1M -73.66M n/a n/a n/a n/a n/a -19.11M -12.3M n/a n/a n/a n/a n/a n/a n/a n/a -19.08M n/a n/a -2.37M
Growth CapEx
-9.1M -11.9M -52.9M -4.14M -68.3M -71.7M -52.2M -92.5M -49.7M -20.59M -50.9M -48M -50.7M -50.9M -35.8M -62.2M -30.3M -29.1M -33.9M -36.12M -24.6M -26.5M -34.93M
Owner Earnings
155.8M 96M 51.3M 16.44M 111.6M 252.4M 190.8M 261.9M 232.7M -245.01M 185.7M -218.7M 113.4M 77.8M 91M 21.1M 169.6M 172.4M 215.3M 101.22M 421.3M 569M 237.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.