Green Brick Partners Inc. logo

Green Brick Partners Inc.

GRBK-PA | NYSE
Chart Builder DCF Calculator
$19.25
-$0.53 (-2.68%)
At close: Oct 30, 2026, 1:45 PM ET
$19.25
$0.00 (0.00%)
After-hours: Oct 30, 2026, 1:45 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
61.42M 78.78M 65.84M 56.56M 83.41M 89.33M 83.93M 115.19M 95.9M 115.28M 83.3M 80.36M 77.11M 81.06M 68.14M 61.16M 80.63M 108M 64.2M 67.08M 51.26M 58.28M 27.76M
Depreciation & Amortization
1.02M 1.08M 1.08M 1.15M 1.47M 1.08M 1.41M 1.26M 1.25M 1.25M 1.13M 1.1M 858K 830K 754K 650K 592K 500K 625K 669K 681K 553K 841K
Stock-Based Compensation
1.84M 2.14M 4.07M 1.46M 1.34M 1.39M 8.13M 687K 550K 779K n/a 420K 367K 467K 5.5M 148K 212K 194K 2.92M 161K 161K 173K 2.58M
Other Working Capital
-30.42M -42.09M 30.34M -18.72M 10.82M -4.57M 4.73M -64.79M 19.3M 12.46M 36.07M -25M 3.99M 6.3M 32.69M -21.43M -13.88M -2.77M 32.89M -6.85M 15.54M 7.63M 26.65M
Other Non-Cash Items
1.4M 33.78M 4.09M 34.81M 1.47M 5.88M -217K 6.11M -251K -51K 1.61M -2.68M 1.9M -1.24M -1.45M -4.68M -2.46M -4.71M -2.41M -2.91M -2.04M -2.25M -1.95M
Deferred Income Tax
n/a 2.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -365K n/a n/a n/a
Change in Working Capital
-118.16M -130.53M -18.82M -14.01M -97.89M -22.97M -24.5M -94.31M -103.65M -115.1M -85.02M -98.56M -57.71M -25.66M 81.76M 2.05M -97.05M -40.58M -79.33M -42.51M -45.86M -167.45M -37.25M
Operating Cash Flow
-52.49M -12.02M 56.27M 79.98M -10.19M 74.71M 68.75M 28.93M -6.2M 2.16M 1.02M -19.36M 22.53M 55.46M 154.71M 59.34M -18.08M 63.41M -13.99M 22.12M 4.2M -110.69M -8.01M
Capital Expenditures
-1.21M -963K -1.23M -1.57M -1.82M -687K -713K -883K -1.16M -1.38M -942K -3.01M -1.94M -1.27M -1.58M -663K -277K -624K -448K -243K -303K -737K -740K
Cash Acquisitions
n/a n/a n/a 16.73M -5.48M n/a -11.25M -5.92M -22.35M -1.79M n/a -337K -230K -3.46M -1.52M -868K -2.47M -1.13M n/a n/a n/a 1K -9K
Purchase of Investments
n/a 3.46M -3.46M -9.08M n/a n/a n/a n/a 3.49M n/a -1.7M n/a -230K -3.46M n/a n/a n/a n/a n/a n/a n/a 1K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 63.96M n/a 460K 6.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.04M -10.01M n/a -16.73M n/a -12.95M n/a n/a -3.49M n/a n/a n/a -230K -3.46M n/a n/a n/a n/a n/a n/a n/a 1K n/a
Investing Cash Flow
-11.25M -7.51M -4.69M -10.65M -7.3M -13.64M -11.96M -6.8M -23.51M -3.18M 61.32M -3.35M -2.17M -4.73M -3.1M -1.53M -2.75M -1.75M -448K -243K -303K -736K -749K
Debt Repayment
53.72M 14.01M -21.45M -19.53M 47.86M 3.62M -49.43M 39.03M -12.6M -16K -37.87M -17K -1.59M -16K -20.02M -25.02M 7.98M 14.99M 34.46M -24.02M -8.01M 127.12M 19.99M
Common Stock Repurchased
-18.1M -9.4M -7.28M -23.03M n/a -43.82M -16.92M -393K -5.45M -38.83M -3.76M -17.69M -93K -12.64M -15.35M n/a -9.15M -66.51M -25.8M n/a n/a n/a -834K
Dividend Paid
-719K -2.16M -719K -719K -718K -719K -719K -719K -718K -719K -719K -719K -718K -719K -719K -719K -718K -719K -655K n/a n/a n/a n/a
Other Financial Acitivies
n/a -5.55M -36.08M -10.5M n/a -9.22M -14.56M -5M -5.06M -11.75M -8.95M -5.57M -3M -1.84M -13.1M -5.74M n/a -1 -6.88M -5M -1K -2.01M -595K
Financial Cash Flow
34.91M -3.1M -65.53M -53.78M 47.15M -50.14M -81.63M 32.92M -23.82M -51.32M -51.29M -24M -5.41M -15.22M -49.19M -31.48M -1.89M -52.24M 1.12M 18.68M -8.01M 125.11M 18.57M
Net Cash Flow
-28.82M -22.63M -13.95M 15.54M 29.65M 10.94M -24.84M 55.05M -53.53M -52.33M 11.05M -46.7M 14.96M 35.52M 102.42M 26.33M -22.71M 9.42M -13.32M 40.55M -4.11M 13.68M 9.8M
Free Cash Flow
-53.7M -12.98M 55.04M 78.4M -12.02M 74.03M 68.03M 28.05M -7.36M 780K 75K -22.37M 20.59M 54.19M 153.13M 58.67M -18.36M 62.79M -14.44M 21.87M 3.9M -111.43M -8.75M
Adj. Free Cash Flow
-55.53M -15.12M 50.97M 76.95M -13.36M 72.64M 59.9M 27.36M -7.91M 1K 75K -22.79M 20.23M 53.72M 147.63M 58.53M -18.57M 62.6M -17.37M 21.71M 3.74M -111.6M -11.34M
Maintenance CapEx
-1.02M -963K -1.08M -1.57M -1.82M -687K -390.18K -133.47K -486.99K -713.17K -942K -2.9M -1.87M -1.27M -1.22M -663K n/a n/a n/a n/a n/a n/a -617.18K
Growth CapEx
-192K n/a -145K n/a n/a n/a -322.82K -749.53K -671.01K -668.83K n/a -117.69K -67.31K n/a -356.51K n/a -277K -624K -448K -243K -303K -737K -122.82K
Owner Earnings
-53.5M -12.98M 55.19M 78.4M -12.02M 74.03M 68.36M 28.8M -6.69M 1.45M 75K -22.25M 20.66M 54.19M 153.48M 58.67M -18.08M 63.41M -13.99M 22.12M 4.2M -110.69M -8.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.