GridAI Technologies Corp. logo

GridAI Technologies Corp.

GRDX | NASDAQ
Chart Builder DCF Calculator
$4.96
$0.00 (0.00%)
Nov 2, 2026, 9:51 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-20.77M -8.41M -6.23M -15.33M -16.75M -24.89M -18.06M -9.92M -10.78M -6.16M -15.79M -11.7M -3.87M -5.09M -10.65M -21.82M -56.61M -51.21M -49.27M -55.5M -30.41M -30.4M
Depreciation & Amortization
1.72M 1.15M 574.71K -34.38 1.3K 36.62K 48.91K 56.27K 62.25K 34.25K 29.27K 21.96K 36.93K 60.44K 83.62K 220.82K 336.53K 305.84K 408.25K 414.17K 416.24K 416.25K
Stock-Based Compensation
2.06M 1.48M 733.95K 44.66K 228.31K 360.2K 631.56K 713.02K 792.7K 953.52K 1.04M 914.52K 742.83K 450.12K 91.81K 194K 102.36K 102.67K 102.67K 152.93K 298.61K 298.33K
Other Working Capital
-126.01K -677.2K -389.8K 1.69M 1.95M 1.38M 884.13K 748.18K 1.13M 1.17M 2.26M 1M -8.01M -7.71M -9.35M 5.48M 14.02M 13.76M 14.98M 12.83M 13.31M 13.33M
Other Non-Cash Items
10.64M -227.5K -437.02K 10.43M 10.44M 11.55M 16.24M 5.65M 5.72M 4.95M 157.02K -1.96M -2.05M -1.69M -1.37M 7.17M 7.48M 7.11M 8.58M 2.05M 3.26M 1.18M
Deferred Income Tax
-538.61K -418.64K -418.64K n/a n/a 4.26M -10.6M -10.6M -10.6M -14.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.23M -241.15K 74.4K 2.95M 3.19M 2.39M 2.53M 1.62M 833.74K 1.8M 2.19M -1.81M -10.31M -11M -10.5M -8.39M 14.6M 14.18M 13.51M 26.18M 12.77M 13.5M
Operating Cash Flow
-8.12M -6.67M -5.7M -1.9M -2.89M -6.29M -9.22M -12.49M -13.97M -13.28M -12.38M -14.53M -15.45M -17.28M -22.34M -22.61M -34.09M -29.51M -26.67M -26.7M -13.67M -15M
Capital Expenditures
n/a n/a -5 -5 -5 -5 n/a -500K -500K -500K -500K n/a n/a -3 1 1.96K 4.45K 4.37K 4.37K 1.06K -1.43K 177
Cash Acquisitions
-8.38M -8.38M -8.38M 248.26K -88.17K -88.17K n/a 88.17K 88.17K 88.17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.7M 8.7M 8.7M 88.17K 88.17K 88.17K 88.17K n/a n/a n/a n/a n/a n/a n/a n/a n/a 9M 9M 9M 9.09M 91.52K 91.52K
Investing Cash Flow
323.48K 323.48K 323.48K 336.43K n/a n/a 88.17K -411.83K -411.83K -411.83K -500K n/a n/a n/a n/a 1.96K -1.25M -1.25M -1.25M -1.16M 90.08K 91.69K
Debt Repayment
3.6M 3.3M 3M 668.2K 490.64K 281.43K -644.58K -612.78K -588.7K -606.41K -603.49K -603.49K -611.93K -625.87K -641.24K n/a 22.34K 55.68K 88.83K -10 1.95K 42.46K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-246.5K -164.33K -164.33K -240.97K -240.97K -240.97K -240.97K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-55.57K -137.74K -137.74K -1.49M -1.49M -1.49M -1.49M -5.94M -2.24M 365 657 4.09M -2.26M -4.5M -6.92M -5.04M -2.4M -3.36M -10.48M -10.5M -10.5M -9.53M
Financial Cash Flow
9.33M 6.64M 5.89M 3.69M 2.22M 2.9M 5.58M 9.97M 13.81M 15.06M 15.23M 16.39M 15.78M 13.92M 15.74M 17.04M 28.37M 28.3M 33.98M 27.71M 24.66M 25.34M
Net Cash Flow
1.38M 326.19K 736.31K 2.15M -658.01K -3.37M -3.55M -2.93M -573.58K 1.37M 2.35M 1.64M 102.56K -3.61M -6.86M -5.53M -6.92M -2.38M 6.13M -210.84K 11.04M 10.4M
Free Cash Flow
-8.12M -6.67M -5.7M -1.9M -2.89M -6.29M -9.22M -12.99M -14.47M -13.78M -12.88M -14.53M -15.45M -17.28M -22.34M -22.61M -34.09M -29.51M -26.67M -26.7M -13.67M -15M
Adj. Free Cash Flow
-10.18M -8.15M -6.44M -1.95M -3.12M -6.65M -9.85M -13.7M -15.26M -14.73M -13.92M -15.45M -16.2M -17.73M -22.44M -22.81M -34.19M -29.61M -26.77M -26.85M -13.97M -15.3M
Maintenance CapEx
n/a n/a -5 -5 -5 -5 n/a -7.32K -7.32K -7.32K -7.32K n/a n/a -3 -7 -1.97K -4.45K -4.52K -4.52K -3.92K -1.44K -1.5K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -492.68K -492.68K -492.68K -492.68K n/a n/a n/a 8 3.93K 8.9K 8.9K 8.9K 4.98K 8 1.68K
Owner Earnings
-8.12M -6.67M -5.7M -1.9M -2.89M -6.29M -9.22M -12.49M -13.98M -13.29M -12.39M -14.53M -15.45M -17.28M -22.34M -22.62M -34.09M -29.51M -26.68M -26.7M -13.67M -15.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.