Garmin Ltd. logo

Garmin Ltd.

GRMN | NYSE
Chart Builder DCF Calculator
$271.45
-$1.22 (-0.45%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
541.66M 541.92M 405.08M 528.68M 401.62M 400.82M 332.77M 435.73M 399.11M 300.63M 275.96M 542.13M 257.24M 287.94M 202.33M 293.27M 210.85M 257.87M 211.59M 286.14M 259.04M 317M 220.03M
Depreciation & Amortization
51.23M 48.86M 49.13M 46.25M 49.1M 47.11M 46.3M 46.54M 44.26M 44.11M 44.83M 45.34M 44.63M 44.19M 43.42M 41.5M 39.5M 41.64M 41.21M 41.06M 39.08M 37.79M 36.89M
Stock-Based Compensation
44.73M 45.47M 43.32M 41M 42.72M 44.51M 37.77M 36.12M 35.06M 35.26M 30.72M 35.21M 22.82M 22.67M 20.73M 18.93M 18.12M 15.05M 24.71M 23.87M 23.36M 22.6M 22.7M
Other Working Capital
-99.07M 81.23M -81.23M 80.44M 16.59M -15.31M -43.78M 63.48M 41.76M -47.26M -33.27M 97.18M 12.89M -23.32M -56.96M 86.32M 43.58M 22.65M -101.02M 103.54M -17.29M 62.35M -109.79M
Other Non-Cash Items
-10.63M -103.9M -93.75M 1.98M -20.86M 23.39M -38.9M 47.5M -28.83M 360K 2.96M -35.2M 23.05M -12.14M -976K -51.79M 24.51M 26.57M -6.24M 11.94M 12.09M 4.61M 7.43M
Deferred Income Tax
30.11M 117K 3.3M 63.22M 69.08M -38.16M -11.59M -34.17M -18.19M -26.17M -9.61M -250.56M -21.36M -53.15M -15.71M -42.15M -34.75M -40.39M -26M -13.73M 2.8M 5.06M 497K
Change in Working Capital
-263.25M -194.53M 128.91M -127.35M -56.04M -304.49M 54.44M -47.84M -173.45M -98.88M 90.45M 129.03M 31.03M -15.8M 29.43M 108.91M -104.1M -220.91M -59.64M -180.31M -90.93M -157.38M 80.82M
Operating Cash Flow
393.86M 337.93M 535.99M 553.79M 485.62M 173.17M 420.79M 483.89M 257.96M 255.32M 435.31M 465.94M 357.41M 273.7M 279.21M 368.67M 154.12M 79.84M 185.63M 168.96M 245.42M 229.68M 368.36M
Capital Expenditures
-100.59M -127.78M -66.62M -124.17M -60.54M -45.68M -40.06M -84.7M -38.54M -37.16M -33.17M -48.98M -45.86M -53.05M -47.15M -59.85M -50.65M -75.42M -60.26M -120.22M -41.66M -110.06M -37.65M
Cash Acquisitions
-317.6M n/a n/a n/a -173.68M 127K -2.1M -21.46M n/a n/a 5.01M 329K -150.85M 515K 142K 16.08M -2.63M 541K -10.83M -4.28M -238K -410K -15.89M
Purchase of Investments
-121.48M -177.18M -333.34M -115.76M -258.72M -285.55M -179.83M -143.74M -82.49M -195.67M -85.63M -54.64M -47.06M -50.29M -18.68M -7.05M -171.83M -375.58M -497.53M -426.92M -326.43M -350.76M -404.6M
Sales Maturities Of Investments
92.53M -147.9M 147.9M 108.59M 225.34M 217.68M 88.79M 31.83M 73.56M 126.64M 77.13M 38.28M 46.21M 41.1M 57.79M 240.22M 303.1M 189.19M 431.6M 387.75M 254.38M 366.9M 354.04M
Other Investing Acitivies
2.46M 308.55M -307K -65K -116K -96K 599K 15.49M -137K -98K -223K -268K 5K -505K n/a -15.37M -503K n/a 1.13M 9K 256K 418K -760K
Investing Cash Flow
-444.67M -144.3M -252.37M -131.41M -267.72M -113.51M -132.6M -202.57M -47.61M -106.28M -36.88M -65.28M -197.56M -62.24M -7.9M 174.03M 78.01M -261.27M -135.88M -163.66M -113.69M -93.91M -104.11M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-41.63M 86.42M -86.42M -74.58M -36.56M -66.82M -60.24M -58.87M -19.61M -9.99M -15.99M -19.46M -9.35M -27.14M -52.44M -103.79M -80.12M -25.23M -14.61M -13.35M -32K -323K -17.28M
Dividend Paid
-202.43M -202.41M -173.64M -172.97M -173.17M -173.18M -144.57M -143.98M -144.13M -144.03M -140.21M -139.6M -139.72M -139.6M -139.85M -280.02M -140.83M -129.39M -128.86M -128.86M -128.74M -117.21M -116.66M
Other Financial Acitivies
n/a -10.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.7M n/a n/a n/a n/a n/a 20.9M 20.15M n/a n/a 18.08M 17.66M
Financial Cash Flow
-244.08M -126.78M -260.05M -218.6M -209.73M -210.94M -204.81M -177.42M -163.74M -129.49M -156.2M -150.36M -149.08M -144.79M -192.29M -362.64M -220.94M -133.72M -123.32M -142.2M -128.77M -99.45M -116.28M
Net Cash Flow
-294.45M 65.12M 11.28M 205.8M 637K -103.3M 96.05M 70.08M 71.9M 15.7M 228.33M 270.62M -2.68M 63.89M 82.41M 196.87M -5.08M -330.19M -80.53M -140.99M -390K 39.98M 141.49M
Free Cash Flow
293.27M 210.15M 469.37M 429.61M 425.08M 127.5M 380.73M 399.19M 219.41M 218.16M 402.14M 416.96M 311.55M 220.66M 232.06M 308.81M 103.46M 4.42M 125.37M 48.74M 203.77M 119.62M 330.71M
Adj. Free Cash Flow
248.54M 164.68M 426.05M 388.61M 382.36M 82.99M 342.95M 363.07M 184.36M 182.9M 371.42M 381.76M 288.74M 197.99M 211.33M 289.88M 85.35M -10.63M 100.67M 24.88M 180.41M 97.02M 308.01M
Maintenance CapEx
-51.23M -48.86M -49.13M -53.65M -17.42M n/a -4.28M -5.39M n/a n/a n/a -8.23M -14.15M -34.55M -47.15M -59.85M -50.65M -75.42M -38.43M -112.11M -24.94M -17.79M n/a
Growth CapEx
-49.36M -78.92M -17.49M -70.52M -43.12M -45.68M -35.79M -79.32M -38.54M -37.16M -33.17M -40.74M -31.71M -18.5M n/a n/a n/a n/a -21.83M -8.11M -16.71M -92.27M -37.65M
Owner Earnings
342.63M 289.07M 486.86M 500.13M 468.2M 173.17M 416.51M 478.5M 257.96M 255.32M 435.31M 457.71M 343.26M 239.15M 232.06M 308.81M 103.46M 4.42M 147.2M 56.86M 220.48M 211.89M 368.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.