Grasim Industries Limited logo

Grasim Industries Limited

GRSXY | OTC
Chart Builder DCF Calculator
$31.00
$0.00 (0.00%)
Nov 2, 2026, 10:19 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
142.83B 105.28B 56.24B 145.18B 122.47B 95.82B
Depreciation & Amortization
77.26B 64.54B 50.01B 45.29B 41.24B 39.79B
Stock-Based Compensation
2.72B n/a 1.82B 1.18B 666.5M 392.2M
Other Working Capital
-44.93B -7.42B -387.82B -367.1B -118.2B -73.17B
Other Non-Cash Items
91.74B 62.84B 148.49B 39.05B 20.05B 38.55B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-492.65B -27.55B -363.76B -357.55B -114.05B -23.81B
Operating Cash Flow
-178.1B 205.1B -107.19B -126.85B 70.38B 150.75B
Capital Expenditures
-156.26B -171.81B -194.85B -120.36B -85.88B -36.49B
Cash Acquisitions
-3.73B n/a 1.56B -7.7B -767.6M 983.4M
Purchase of Investments
-68.1B n/a -82.23B -83.65B -108.95B -146.42B
Sales Maturities Of Investments
41.4B n/a 75.34B 68.58B 156.51B 89.98B
Other Investing Acitivies
8.66B -239.82B -30.95B 6.26B 3.65B -227.1M
Investing Cash Flow
-178.03B -239.82B -231.13B -136.87B -35.43B -92.17B
Debt Repayment
388.52B 451.08B 342.27B 291.8B -61.78B -56.27B
Common Stock Repurchased
n/a -1.86B -1.71B -2.23B -1.53B n/a
Dividend Paid
-16.71B -15.84B -11.26B -11.51B -10.66B -4.34B
Other Financial Acitivies
-35.69B -34.94B -1.23B -13.38B 6.35B -19.66B
Financial Cash Flow
335.23B 429.78B 339.08B 264.69B -67.33B -80.03B
Net Cash Flow
-20.85B 24.95B 750.9M 718.6M -7.48B -746.2M
Free Cash Flow
-334.36B 33.29B -302.04B -247.21B -15.5B 114.27B
Adj. Free Cash Flow
-337.08B 33.29B -303.87B -248.4B -16.17B 113.87B
Maintenance CapEx
n/a -42.29B -97.18B n/a n/a -25.86B
Growth CapEx
-156.26B -129.53B -97.67B -120.36B -85.88B -10.62B
Owner Earnings
-178.1B 162.82B -204.38B -126.85B 70.38B 124.89B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.