Grasim Industries Limited logo

Grasim Industries Limited

GRSXY | OTC
Chart Builder DCF Calculator
$31.00
$0.00 (0.00%)
Nov 2, 2026, 1:44 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
71.12B 63.85B 59.23B 57.86B 42.03B 39.93B 38.67B 44.82B 52.56B 56.24B 56.24B 66.25B 64.7B 68.27B 82.35B 74.66B 78.16B 75.5B 64.92B 61.3B 56.94B
Depreciation & Amortization
79.04B 77.26B 75.16B 71.48B 68.21B 64.54B 59.52B 55.88B 52.62B 50.01B 48.79B 47.74B 46.45B 45.52B 44.72B 43.58B 42.59B 41.61B 40.76B 40.58B 40.48B
Stock-Based Compensation
867.3M 867.3M 867.3M 867.3M n/a n/a 1.82B 1.82B 1.82B 1.82B 1.2B 1.2B 1.2B 1.2B 734.6M 734.6M 734.6M 734.6M 392.2M 392.2M 576.3M
Other Working Capital
-201.28B -201.28B -201.28B -201.28B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.38B
Other Non-Cash Items
-22.79B -13.74B -7.02B -1.97B -110.24B -104.46B -100.01B -77.64B -57.21B -34.64B -31.59B -42.65B -42.4B -68.68B -81.97B -95.92B -120.75B -117.11B -105.68B -101.88B -55.94B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-208.39B -208.39B -208.39B -208.39B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
-80.15B -80.15B -80.15B -80.15B n/a n/a n/a 24.89B 49.79B 73.44B 74.64B 72.54B 69.96B 46.31B 45.84B 23.06B 734.6M 734.6M 392.2M 392.2M 42.06B
Capital Expenditures
-75.4B -75.4B -75.4B -75.4B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.83B
Cash Acquisitions
-507.3M -507.3M -507.3M -507.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.04B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.8B
Other Investing Acitivies
898.2M 898.2M 898.2M 898.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 28.07B
Investing Cash Flow
-75.01B -75.01B -75.01B -75.01B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
160.97B 160.97B 160.97B 160.97B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-2.13B -2.13B -2.13B -2.13B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-16.49B -16.49B -16.49B -16.49B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.76B
Other Financial Acitivies
11.42B 11.42B 11.42B 11.42B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
153.77B 153.77B 153.77B 153.77B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash Flow
47.46B 47.46B 47.46B 47.46B n/a n/a n/a 24.89B 49.79B 73.44B 74.64B 72.54B 69.96B 46.31B 45.84B 23.06B 734.6M 734.6M 392.2M 392.2M 5.01B
Free Cash Flow
-155.55B -155.55B -155.55B -155.55B n/a n/a n/a 24.89B 49.79B 73.44B 74.64B 72.54B 69.96B 46.31B 45.84B 23.06B 734.6M 734.6M 392.2M 392.2M 29.23B
Adj. Free Cash Flow
-156.42B -156.42B -156.42B -156.42B n/a n/a -1.82B 23.06B 47.97B 71.62B 73.44B 71.34B 68.76B 45.11B 45.11B 22.32B n/a n/a n/a n/a 28.65B
Maintenance CapEx
-28.47B -28.47B -28.47B -28.47B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.83B
Growth CapEx
-46.93B -46.93B -46.93B -46.93B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-108.62B -108.62B -108.62B -108.62B n/a n/a n/a 24.89B 49.79B 73.44B 74.64B 72.54B 69.96B 46.31B 45.84B 23.06B 734.6M 734.6M 392.2M 392.2M 29.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.