GXO Logistics Inc. logo

GXO Logistics Inc.

GXO | NYSE
Chart Builder DCF Calculator
$55.18
-$1.78 (-3.13%)
At close: Nov 5, 2026, 4:00 PM ET
$54.25
-$0.93 (-1.69%)
After-hours: Nov 5, 2026, 5:50 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
65M 27M 5M 43M 60M 28M -95M 100M 35M 39M -36M 73M 68M 66M 26M 46M 64M 52M 38M 57M 73M 14M 17M
Depreciation & Amortization
115M 117M 115M 120M 118M 110M 109M 113M 111M 99M 92M 93M 101M 84M 83M 87M 89M 77M 76M 76M 85M 95M 79M
Stock-Based Compensation
12M 13M 10M 13M 11M 11M 12M 9M 11M 11M 8M 10M 7M 9M 9M 9M 8M 10M 6M 6M 9M 8M 5M
Other Working Capital
64M -31M -33M -43M 72M -137M 145M -145M 14M -26M 10M -28M 29M 55M -89M 40M -23M 22M -9M 82M 70M 19M -39M
Other Non-Cash Items
-188M -10M 2M 24M 4M 2M 5M -10M 1M -4M 14M 7M 6M 1M 9M -10M -5M -3M 4M 1M -5M 1M -7M
Deferred Income Tax
-19M 2M -3M -5M 1M -15M -10M -1M -21M -14M -2M -12M -12M -10M -7M -10M -3M n/a 3M -15M -50M -3M 6M
Change in Working Capital
171M -73M -98M -25M 38M -133M 8M -25M 61M -16M -26M 44M 73M -89M -81M 104M -37M 18M -81M 79M -7M -16M -53M
Operating Cash Flow
156M 76M 31M 170M 232M 3M 29M 186M 198M 115M 50M 215M 243M 61M 39M 226M 116M 154M 46M 204M 105M 99M 47M
Capital Expenditures
-74M -65M -65M -55M -144M -47M -78M -104M -94M -88M -73M -69M -55M -59M -91M -103M -85M -89M -65M -70M -61M -52M -67M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -848M -15M -144M n/a n/a n/a -2M n/a -874M n/a n/a n/a 25M 9M
Purchase of Investments
n/a n/a n/a -23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5M 16M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-35M 1M 3M 51M 98M 1M 1M 54M 1M 4M 6M -5M 3M 1M 9M 17M 16M 4M 21M 3M -8M -6M 20M
Investing Cash Flow
-109M -64M -62M -27M -46M -46M -77M -50M -93M -932M -82M -218M -52M -58M -82M -93M -53M -959M -44M -67M -69M -33M -38M
Debt Repayment
n/a -11M -14M 378M -49M -52M 45M -200M -33M 878M -8M -6M -9M -125M -29M -73M -8M 892M -9M -13M -8M -30M -51M
Common Stock Repurchased
-84M -18M n/a n/a 207M -95M -112M 1M -1M -3M -4M -5M -1M -2M -4M -4M n/a -1M -11M -1M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-474M -7M -19M -1M -197M -14M 1M 6M 6M -13M 4M -5M -5M 1M 4M 1M 2M -5M 2M -62M -79M -128M 131M
Financial Cash Flow
-474M -36M -26M 377M -39M -161M -66M -193M -28M 865M -8M -16M -15M -126M -29M -76M -6M 887M -18M -76M -87M -158M 80M
Net Cash Flow
-430M -24M -60M 513M 137M -175M -103M -84M 98M 46M -45M -4M 169M -121M -69M 61M 50M 72M -21M 58M -51M -88M 86M
Free Cash Flow
82M 11M -34M 115M 88M -44M -49M 82M 104M 27M -23M 146M 188M 2M -52M 123M 31M 65M -19M 134M 44M 47M -20M
Adj. Free Cash Flow
70M -2M -44M 102M 77M -55M -61M 73M 93M 16M -31M 136M 181M -7M -61M 114M 23M 55M -25M 128M 35M 39M -25M
Maintenance CapEx
-74M -65M -65M n/a -67.32M n/a n/a n/a n/a n/a -33.48M -32.48M -370.4K n/a -19.74M -43.59M n/a -9.59M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -55M -76.68M -47M -78M -104M -94M -88M -39.52M -36.52M -54.63M -59M -71.26M -59.41M -85M -79.41M -65M -70M -61M -52M -67M
Owner Earnings
82M 11M -34M 170M 164.68M 3M 29M 186M 198M 115M 16.52M 182.52M 242.63M 61M 19.26M 182.41M 116M 144.41M 46M 204M 105M 99M 47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.