GXO Logistics Inc.
GXO | NYSE
$55.18
-$1.78 (-3.13%)
At close: Nov 5, 2026, 4:00 PM ET
$54.25
-$0.93 (-1.69%)
After-hours:
Nov 5, 2026, 5:50 PM ET
TTM Period Ending | Q3 2026 Sep 30, 2026 | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 140M | 135M | 136M | 36M | 93M | 68M | 79M | 138M | 111M | 144M | 171M | 233M | 206M | 202M | 188M | 200M | 211M | 220M | 182M | 161M | 134M | 84M | 5M |
Depreciation & Amortization | 467M | 470M | 463M | 457M | 450M | 443M | 432M | 415M | 395M | 385M | 370M | 361M | 355M | 343M | 336M | 329M | 318M | 314M | 332M | 335M | 336M | 334M | 326M |
Stock-Based Compensation | 48M | 47M | 45M | 47M | 43M | 43M | 43M | 39M | 40M | 36M | 34M | 35M | 34M | 35M | 36M | 33M | 30M | 31M | 29M | 28M | 22M | 13M | 5M |
Other Working Capital | -43M | -35M | -141M | 37M | -65M | -123M | -12M | -147M | -30M | -15M | 66M | -33M | 35M | -17M | -50M | 30M | 72M | 165M | 162M | 132M | 37M | 54M | 191M |
Other Non-Cash Items | -172M | 20M | 32M | 35M | 1M | -2M | -8M | 1M | 18M | 23M | 28M | 23M | 6M | -5M | -9M | -14M | -3M | -3M | 1M | -10M | -41M | -34M | 1M |
Deferred Income Tax | -25M | -5M | -22M | -29M | -25M | -47M | -46M | -38M | -49M | -40M | -36M | -41M | -39M | -30M | -20M | -10M | -15M | -62M | -65M | -62M | -47M | 3M | 6M |
Change in Working Capital | -25M | -158M | -218M | -112M | -112M | -89M | 28M | -6M | 63M | 75M | 2M | -53M | 7M | -103M | 4M | 4M | -21M | 9M | -25M | 3M | -165M | -112M | -4M |
Operating Cash Flow | 433M | 509M | 436M | 434M | 450M | 416M | 528M | 549M | 578M | 623M | 569M | 558M | 569M | 442M | 535M | 542M | 520M | 509M | 454M | 455M | 239M | 288M | 339M |
Capital Expenditures | -259M | -329M | -311M | -324M | -373M | -323M | -364M | -359M | -324M | -285M | -256M | -274M | -308M | -338M | -368M | -342M | -309M | -285M | -248M | -250M | -243M | -239M | -241M |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | -848M | -863M | -1.01B | -1.01B | -159M | -144M | -2M | -2M | -876M | -876M | -874M | -874M | 25M | 34M | 34M | 34M | 9M |
Purchase of Investments | -23M | -23M | -23M | -23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -5M | 11M | 11M | 11M | 16M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 20M | 153M | 153M | 151M | 154M | 57M | 60M | 65M | 6M | 8M | 5M | 8M | 30M | 43M | 46M | 58M | 44M | 20M | 10M | 9M | -48M | -52M | -49M |
Investing Cash Flow | -262M | -199M | -181M | -196M | -219M | -266M | -1.15B | -1.16B | -1.33B | -1.28B | -410M | -410M | -285M | -286M | -1.19B | -1.15B | -1.12B | -1.14B | -213M | -207M | -257M | -257M | -281M |
Debt Repayment | 353M | 304M | 263M | 322M | -256M | -240M | 690M | 637M | 831M | 855M | -148M | -169M | -236M | -235M | 782M | 802M | 862M | 862M | -60M | -102M | -127M | -161M | -179M |
Common Stock Repurchased | -102M | 189M | 112M | n/a | 1M | -207M | -115M | -7M | -13M | -13M | -12M | -12M | -11M | -10M | -9M | -16M | -13M | -13M | -12M | -1M | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -501M | -224M | -231M | -211M | -204M | -1M | n/a | 3M | -8M | -19M | -5M | -5M | 1M | 8M | 2M | n/a | -63M | -144M | -267M | -138M | 1M | 116M | 245M |
Financial Cash Flow | -159M | 276M | 151M | 111M | -459M | -448M | 578M | 636M | 813M | 826M | -165M | -186M | -246M | -237M | 776M | 787M | 787M | 706M | -339M | -241M | -126M | -45M | 66M |
Net Cash Flow | -1M | 566M | 415M | 372M | -225M | -264M | -43M | 15M | 95M | 166M | -1M | -25M | 40M | -79M | 114M | 162M | 159M | 58M | -102M | 5M | -134M | 5M | 142M |
Free Cash Flow | 174M | 180M | 125M | 110M | 77M | 93M | 164M | 190M | 254M | 338M | 313M | 284M | 261M | 104M | 167M | 200M | 211M | 224M | 206M | 205M | -4M | 49M | 98M |
Adj. Free Cash Flow | 126M | 133M | 80M | 63M | 34M | 50M | 121M | 151M | 214M | 302M | 279M | 249M | 227M | 69M | 131M | 167M | 181M | 193M | 177M | 177M | -26M | 36M | 93M |
Maintenance CapEx | -204M | -197.32M | -132.32M | -67.32M | -67.32M | n/a | n/a | -33.48M | -65.96M | -66.33M | -66.33M | -52.6M | -63.71M | -63.34M | -72.93M | -53.19M | -9.59M | -9.59M | n/a | n/a | -63M | -120M | -174M |
Growth CapEx | -55M | -131.68M | -178.68M | -256.68M | -305.68M | -323M | -364M | -325.52M | -258.04M | -218.67M | -189.67M | -221.4M | -244.29M | -274.67M | -295.07M | -288.81M | -299.41M | -275.41M | -248M | -250M | -180M | -119M | -67M |
Owner Earnings | 229M | 311.68M | 303.68M | 366.68M | 382.68M | 416M | 528M | 515.52M | 512.04M | 556.67M | 502.67M | 505.4M | 505.29M | 378.67M | 462.07M | 488.81M | 510.41M | 499.41M | 454M | 455M | 176M | 168M | 165M |
Add to Watchlist
Select watchlists to add or remove GXO