Hercules Capital Inc logo

Hercules Capital Inc

HCXY | NYSE
Chart Builder DCF Calculator
$24.15
-$0.04 (-0.15%)
Nov 2, 2026, 11:14 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
339.74M 262.97M 337.48M 102.08M 174.16M 227.26M
Depreciation & Amortization
337K 466K 190K 204K 317K 415K
Stock-Based Compensation
n/a n/a n/a 13.38M 11.93M 11.05M
Other Working Capital
11.24M 15.36M -16.12M -2.01M 11.68M 5.76M
Other Non-Cash Items
-771.77M -396.94M -252.23M -524.24M -71.18M -25.62M
Deferred Income Tax
n/a n/a n/a n/a n/a -8.47M
Change in Working Capital
5.9M 15.42M -17.17M -16.23M 13.4M 5.74M
Operating Cash Flow
-425.8M -118.09M 68.28M -424.8M 128.62M 207.8M
Capital Expenditures
-89K -705K -887K -114K -106K -137K
Cash Acquisitions
n/a n/a n/a n/a n/a 137K
Purchase of Investments
-1.7B -1.54B n/a n/a n/a -761.26M
Sales Maturities Of Investments
120.9M 1.01B n/a n/a n/a 32.78M
Other Investing Acitivies
1.58B 537.33M n/a n/a n/a 728.48M
Investing Cash Flow
-89K -705K -887K -114K -106K -137K
Debt Repayment
511.52M 213.63M -24M 343.04M -50.07M -2.93M
Common Stock Repurchased
-6.49M -3.43M -12.7M -4.53M -2.82M -1.84M
Dividend Paid
-325.99M -303.48M -273.68M -245.12M -175.5M -152.42M
Other Financial Acitivies
189.88M -8.4M 333.13M 221.14M -1.49M 72.15M
Financial Cash Flow
368.92M 119.2M 22.75M 314.52M -229.87M -85.04M
Net Cash Flow
-56.97M 408K 90.14M -110.39M -101.36M 122.63M
Free Cash Flow
-425.89M -118.79M 67.39M -424.91M 128.52M 207.67M
Adj. Free Cash Flow
-425.89M -118.79M 67.39M -438.29M 116.59M 196.61M
Maintenance CapEx
n/a -705K n/a -114K -106K n/a
Growth CapEx
-89K n/a -887K n/a n/a -137K
Owner Earnings
-425.8M -118.79M 68.28M -424.91M 128.52M 207.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.