Haier Smart Home Co. Ltd. logo

Haier Smart Home Co. Ltd.

HRSHF | OTC
Chart Builder DCF Calculator
$2.45
$0.00 (0.00%)
At close: Oct 28, 2026, 3:39 PM ET
$2.45
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
19.55B 19.58B 16.73B 14.73B 13.22B 11.32B
Depreciation & Amortization
8.75B 8.1B 7.58B 6B 5.02B 5.09B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
678.92M 368.25M -764.74M 780.28M -542.46M -209.02M
Other Non-Cash Items
3.32B 1.03B 3.71B 2.64B 1.01B -391.95M
Deferred Income Tax
-115.86M n/a -571.88M -929M n/a n/a
Change in Working Capital
-4.87B -2.16B -914.26M -2.28B 3.87B 1.57B
Operating Cash Flow
26.64B 26.54B 26.54B 20.15B 23.13B 17.6B
Capital Expenditures
-8.85B -10.07B -9.91B -8.2B -7.37B -7.77B
Cash Acquisitions
118.33M -4.38B 12M -21.8M 289.83M 551.86M
Purchase of Investments
-53.98B -23.62B -16.16B -13.54B -8.15B -6.82B
Sales Maturities Of Investments
44.87B 17.99B 8.15B 12.83B 7.39B 8.26B
Other Investing Acitivies
130.7M 16.28M 824.93M 10.42M -219.29M 511.68M
Investing Cash Flow
-17.71B -20.07B -17.09B -8.92B -8.07B -5.26B
Debt Repayment
1.52B 4.08B 1.53B 3.61B -7.5B 5.22B
Common Stock Repurchased
-1.23B -559.35M -1.8B -2.01B -3.22B n/a
Dividend Paid
-11.48B -9.98B -7.22B -4.3B -3.41B -2.47B
Other Financial Acitivies
-9.97B -1.45B -348.73M -466.01M -4.75B -945.28M
Financial Cash Flow
-17.67B -7.91B -7.84B -3.82B -15.66B -1.03B
Net Cash Flow
-7.98B -1.7B 585.1M 8.17B -684.03M 10.67B
Free Cash Flow
17.79B 16.47B 15.36B 11.95B 15.76B 9.83B
Adj. Free Cash Flow
17.79B 16.47B 15.36B 11.95B 15.76B 9.83B
Maintenance CapEx
-6.4B -8.41B -5.86B -6.08B -5.2B -6.7B
Growth CapEx
-2.46B -1.67B -4.04B -2.13B -2.17B -1.08B
Owner Earnings
20.24B 18.14B 19.4B 14.08B 17.93B 10.9B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.