Haier Smart Home Co. Ltd. logo

Haier Smart Home Co. Ltd.

HRSHF | OTC
Chart Builder DCF Calculator
$2.45
$0.00 (0.00%)
At close: Oct 28, 2026, 3:39 PM ET
$2.45
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
17.18B 17.84B 18.72B 19.55B 20.96B 20.35B 19.45B 18.74B 18.6B 18.05B 17.4B 16.6B 16.19B 15.73B 15.16B 14.71B 14.8B 14.16B 13.53B 13.07B 12.51B 12.95B 10.86B
Depreciation & Amortization
4.42B 6.7B 6.66B 8.75B 8.53B 8.3B 8.2B 8.1B 8.17B 8.24B 7.94B 7.64B 7.12B 6.59B 6.32B 6.05B 5.63B 5.21B 5.14B 5.06B 5.16B 5.26B 5.18B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 201.41M 201.41M 812.01M 812.01M 610.61M 610.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-175.42M -175.42M 280.24M 280.24M 280.24M 280.24M 178.29M 178.29M 890.28M 486.85M 711.99M 711.99M 1.01B 1.03B 1.01B 1.01B 360.27M 762.74M 360.27M 360.27M 410.82M 164.41M 410.82M
Other Non-Cash Items
7.14B 11.93B 5.31B 2.61B 5.7B 3.93B 3.41B 3.99B 5.91B 1.7B 3.48B 6.5B -4.77B -6.32B -6.83B -8.92B 4.4B 5.49B 8.51B 10.75B 15.64B 19.35B 18.28B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -571.88M -762.48M -762.48M -762.48M 1.31B 1.5B 1.5B 1.5B n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.78B -8.78B -2.44B -2.44B -2.44B -2.44B -3.73B -3.73B -6.15B -997.51M -2.42B -2.42B -992.4M -1.33B -992.4M -992.4M -5.75B -4.57B -5.75B -5.75B -8.09B -10.99B -8.09B
Operating Cash Flow
19.96B 25.4B 25.96B 26.19B 30.46B 30.15B 27.54B 27.31B 26.77B 27.05B 26.24B 28.16B 18.86B 16.17B 15.16B 12.35B 19.08B 20.3B 21.43B 23.14B 25.23B 26.57B 26.23B
Capital Expenditures
-9.7B -9.45B -9.14B -8.85B -10.41B -9.94B -10B -10.07B -10.07B -10.07B -10.16B -9.91B -8.64B -8.59B -8.25B -8.2B -8.1B -7.56B -7.41B -7.37B -7.58B -7.82B -7.91B
Cash Acquisitions
303.8M 2.42B 119.56M 118.34M -4.32B -6.51B -4.37B -4.37B -93.05M -49.69M 23.4M 18.68M 161.33M 91.61M 16.65M 52.79M 279.41M 307.82M 320.26M 289.83M -374.66M 909.58M 897.01M
Purchase of Investments
-60.58B -57.82B -58.27B -53.98B -47.86B -36.94B -32.77B -23.62B -25.32B -23.47B -15.59B -16.16B -13.98B -13.57B -13.2B -13.54B -13.03B -11.14B -10.47B -8.15B -10.64B -9.3B -7.72B
Sales Maturities Of Investments
55.83B 48.89B 49.37B 45.32B 39.67B 28.35B 24.12B 17.51B 14.4B 12.76B 7.3B 8.69B 12.19B 13.03B 13.57B 12.83B 10.8B 9.62B 7.85B 7.39B 10.35B 9.31B 9.59B
Other Investing Acitivies
148.06M -729K 295.42M 147.9M -4.4B -4.32B -4.61B -4.47B -93.03M -15.36M -29.92M -6.92M -206.07M -55.74M -50.02M -26.91M -31.44M -158.75M -154.68M -196.26M 498.92M 465.21M 481.86M
Investing Cash Flow
-14B -15.96B -15.47B -15.11B -20.78B -22.84B -23.24B -20.63B -21.16B -20.85B -18.45B -17.37B -10.48B -9.09B -7.9B -8.92B -10.12B -8.99B -9.92B -8.07B -7.77B -6.44B -4.66B
Debt Repayment
681.77M -2.33B -2.96B -1.98B 3.84B 5.3B 7.23B 4.08B 1.52B 2.19B 226.28M 1.53B 2.35B 1.4B 4.52B 3.64B 1.42B 2.07B -2.69B -7.5B -9.36B -11.4B -6.23B
Common Stock Repurchased
-1.23B -2B -1.23B -1.23B -284 -389.8M n/a n/a -1.8B -1.37B -1.8B -1.8B -2.01B -1.37B -2.01B -2.01B -3.22B -2.17B -3.22B -3.22B -2.51B -5.11B -2.51B
Dividend Paid
-3.87B -3.87B -4.03B -4.33B -2.01B -10.13B -10.24B -9.98B -14.55B -12.25B -12.07B -11.89B -10.94B -9.71B -9.45B -9.22B -5.08B -4.04B -3.99B -4.04B -4.2B -4.05B -4.33B
Other Financial Acitivies
-11.45B -11.22B -12.26B -18.79B -16.71B -4.1B -3.38B -2.01B 5.08B 5.19B 4.26B 4.48B 1.19B 1.12B 767.94M 1.75B -2.04B -1.92B -2.94B -4.12B -3.76B -3.2B 164.62M
Financial Cash Flow
-9.36B -12.92B -13.97B -19.83B -14.88B -9.79B -6.38B -7.91B -9.84B -6.76B -9.54B -7.84B -7.45B -7.25B -4.17B -3.82B -5.71B -3.89B -9.61B -15.66B -19.88B -21.21B -12.96B
Net Cash Flow
-4.07B -4.5B -3.68B -8.22B -2.36B 272.64M 256.71M 972.02M -5.01B -922.01M -1.48B 530.32M 4.98B 5.78B 9.13B 8.41B 5.89B 8.16B 1.87B -677.63M -2.64B -1.91B 7.97B
Free Cash Flow
10.26B 15.94B 16.83B 17.34B 19.84B 19.92B 17.26B 16.95B 16.63B 16.98B 16.08B 18.25B 10.22B 7.58B 6.92B 4.14B 10.98B 12.74B 14.02B 15.76B 17.65B 18.74B 18.33B
Adj. Free Cash Flow
10.26B 15.94B 16.83B 17.34B 19.84B 19.92B 17.05B 16.75B 15.82B 16.17B 15.47B 17.64B 10.22B 7.58B 6.92B 4.14B 10.98B 12.74B 14.02B 15.76B 17.65B 18.74B 18.33B
Maintenance CapEx
-4.39B -5.68B -3.75B -4.62B -5.13B -6.15B -7.8B -7.99B -6.83B -6.37B -5.79B -5.86B -6.65B -6.42B -6.19B -6.08B -5.87B -6.01B -5.89B -5.11B -5.01B -4.23B -4.73B
Growth CapEx
-5.3B -3.78B -5.39B -4.23B -5.28B -3.8B -2.2B -2.08B -3.24B -3.7B -4.37B -4.04B -2B -2.17B -2.06B -2.13B -2.23B -1.55B -1.52B -2.27B -2.57B -3.59B -3.17B
Owner Earnings
15.56B 19.72B 22.21B 21.57B 25.34B 24B 19.74B 19.31B 19.94B 20.68B 20.46B 22.3B 12.22B 9.75B 8.98B 6.27B 13.21B 14.29B 15.54B 18.03B 20.22B 22.33B 21.5B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.