Host Hotels & Resorts Inc. logo

Host Hotels & Resorts Inc.

HST | NASDAQ
Chart Builder DCF Calculator
$25.61
+$0.31 (+1.23%)
Nov 2, 2026, 3:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.03B 1.02B 771M 744M 665M 679M 703M 729M 758M 733M 752M 767M 770M 816M 643M 817M 581M 260M -11M -400M -596M -891M
Depreciation & Amortization
790M 792M 795M 787M 788M 781M 765M 751M 728M 708M 697M 677M 667M 661M 664M 663M 762M 769M 762M 764M 667M 666M
Stock-Based Compensation
27M 26M 26M 23M 24M 24M 24M 28M 28M 29M 30M 26M 29M 28M 26M 24M 19M 19M 18M 19M 19M 18M
Other Working Capital
-27M 9M 13M -49M -32M -43M 15M -49M -63M -50M -114M -62M -1M -54M 49M 110M 26M -66M -101M -83M -94M -1.11B
Other Non-Cash Items
-358M -398M -178M -207M -107M -100M -106M -91M -33M 56M 54M 76M 53M -30M -8M -379M -364M -335M -322M -156M -165M -178M
Deferred Income Tax
28M 28M 28M n/a n/a n/a n/a 9M 15M 22M 22M 10M 10M 42M 42M 35M 16M -45M -54M -209M -163M 978M
Change in Working Capital
81M 77M 63M -49M 59M 48M 106M 42M -63M -50M -114M -62M -1M -54M 49M 110M 26M -66M -101M -83M -94M -1.11B
Operating Cash Flow
1.6B 1.54B 1.51B 1.3B 1.43B 1.43B 1.49B 1.47B 1.43B 1.5B 1.44B 1.49B 1.53B 1.46B 1.42B 1.27B 1.04B 602M 292M -65M -332M -513M
Capital Expenditures
-589M -620M -644M -627M -622M -591M -548M -549M -547M -603M -646M -619M -587M -528M -504M -491M -487M -456M -427M -408M -379M -461M
Cash Acquisitions
-2M -2M -2M -1M -937M -1.5B -1.5B -1.58B -656M -87M -104M -327M -316M -393M -302M -242M -657M -1.19B -1.46B -1.22B -803M -194M
Purchase of Investments
-32M -32M -32M n/a n/a n/a -18M -21M -23M -25M -25M -23M -36M -177M -203M -202M -188M -48M -4M -4M -3M n/a
Sales Maturities Of Investments
4M 4M 4M n/a n/a n/a n/a 255M 418M 417M 452M 200M 53M 271M 236M 233M 217M n/a n/a n/a n/a n/a
Other Investing Acitivies
1.12B 1.14B 167M 139M 96M -50M -92M 3M 4M 120M 140M 62M 55M 198M 157M 874M 870M 720M 727M 282M 280M 288M
Investing Cash Flow
497M 490M -507M -489M -1.46B -2.02B -2.04B -1.77B -683M -178M -183M -709M -833M -631M -618M 172M -244M -975M -1.16B -1.35B -905M -367M
Debt Repayment
-4M -10M -10M -8M 681M 576M 877M 872M 183M 293M -7M -3M -2M -2M -685M -1.44B -1.44B -1.3B -619M 40M 1.16B 273M
Common Stock Repurchased
-75M -180M -205M -205M -262M -207M -107M -139M -182M -132M -182M -177M -77M -77M -27M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-652M -654M -623M -625M -628M -631M -737M -725M -691M -635M -547M -505M -442M -378M -150M -65M -21M n/a n/a n/a n/a -141M
Other Financial Acitivies
-26M -30M -26M -27M -34M -28M -40M -39M -33M -34M -36M -36M -35M -33M -13M -176M -175M -175M -176M -19M -71M -78M
Financial Cash Flow
-757M -874M -864M -865M -243M -290M -7M -30M -722M -507M -771M -721M -555M -489M -874M -1.54B -1.5B -1.34B -657M 21M 1.09B 54M
Net Cash Flow
1.39B 1.22B 177M -60M -278M -888M -579M -347M 10M 798M 489M 65M 140M 340M -79M -105M -706M -1.71B -1.52B -1.39B -142M -821M
Free Cash Flow
1.01B 923M 862M 671M 807M 841M 944M 919M 886M 895M 795M 875M 941M 935M 912M 779M 553M 146M -135M -473M -711M -974M
Adj. Free Cash Flow
986M 897M 836M 648M 783M 817M 920M 891M 858M 866M 765M 849M 912M 907M 886M 755M 534M 127M -153M -492M -730M -992M
Maintenance CapEx
-375.25M -254.25M -132.25M -132.25M n/a n/a n/a -72.95M -179.85M -336.64M -336.64M -263.69M -156.79M n/a n/a n/a n/a n/a -93M -208M -292M -461M
Growth CapEx
-213.75M -365.75M -511.75M -494.75M -622M -591M -548M -476.05M -367.15M -266.36M -309.36M -355.31M -430.21M -528M -504M -491M -487M -456M -334M -200M -87M n/a
Owner Earnings
1.23B 1.29B 1.37B 1.17B 1.43B 1.43B 1.49B 1.4B 1.25B 1.16B 1.1B 1.23B 1.37B 1.46B 1.42B 1.27B 1.04B 602M 199M -273M -624M -974M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.