HealthStream Inc. logo

HealthStream Inc.

HSTM | NASDAQ
Chart Builder DCF Calculator
$33.70
-$0.10 (-0.30%)
At close: Oct 30, 2026, 4:00 PM ET
$33.80
+$0.10 (+0.30%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
18.34M 20.01M 15.21M 12.09M 5.85M 14.09M
Depreciation & Amortization
43.48M 41.24M 52.57M 48.54M 45.98M 38.96M
Stock-Based Compensation
8.15M 4.47M 4.15M 3.55M 5.3M 2.22M
Other Working Capital
-22.12M -16.12M -17.79M -11.9M -14.81M -16.4M
Other Non-Cash Items
12.52M 13.67M 6.58M 6.67M -10.28M 3K
Deferred Income Tax
5.12M -1.11M n/a n/a n/a n/a
Change in Working Capital
-24.28M -20.61M -14.54M -19.67M -4.46M -19.39M
Operating Cash Flow
63.32M 57.66M 63.97M 51.19M 42.39M 35.87M
Capital Expenditures
-3.69M -28.14M -2.2M -1.77M -3.42M -1.99M
Cash Acquisitions
-35.09M -534K -6.62M -3.97M -4.71M -121.34M
Purchase of Investments
7.09M -74.45M n/a n/a n/a n/a
Sales Maturities Of Investments
9.77M 28.3M n/a n/a n/a n/a
Other Investing Acitivies
-28.44M 14.11M -47.78M -22.66M -17.6M 12.92M
Investing Cash Flow
-50.35M -33.97M -56.6M -28.39M -25.72M -110.41M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-30.02M -1.11M -9.86M -23.14M -6.19M -20.45M
Dividend Paid
-3.73M -3.4M -3.06M n/a -19K -40K
Other Financial Acitivies
-2.52M n/a -118K -565K n/a n/a
Financial Cash Flow
-36.27M -4.52M -13.04M -23.7M -6.21M -20.49M
Net Cash Flow
-23.31M 19.14M -5.69M -882K 10.34M -94.97M
Free Cash Flow
59.63M 29.52M 61.77M 49.42M 38.97M 33.89M
Adj. Free Cash Flow
51.49M 25.05M 57.62M 45.87M 33.67M 31.67M
Maintenance CapEx
-1.89M -26.33M -526.59K -476.24K -2.03M -1.99M
Growth CapEx
-1.8M -1.81M -1.67M -1.29M -1.39M n/a
Owner Earnings
61.43M 31.33M 63.44M 50.71M 40.36M 33.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.