HealthStream Inc. logo

HealthStream Inc.

HSTM | NASDAQ
Chart Builder DCF Calculator
$34.53
+$0.83 (+2.46%)
Nov 2, 2026, 12:07 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
21.2M 19.92M 18.34M 20.7M 20.34M 19.11M 20.01M 19.71M 17.85M 17.82M 15.21M 13.07M 12.87M 11.82M 12.09M 9.26M 7.09M 6.45M 5.85M 7.16M 8.29M 9.29M
Depreciation & Amortization
44.5M 44.09M 43.48M 46.33M 45.58M 48.08M 50.62M 47.26M 50.59M 50.2M 49.54M 51.4M 50.39M 46.83M 46M 42.99M 42.13M 44.23M 43.71M 44.74M 42.92M 40.64M
Stock-Based Compensation
8.62M 8.35M 8.15M 3.92M 4.26M 4.51M 4.47M 4.36M 4.27M 4.27M 4.15M 4.02M 3.9M 3.73M 3.55M 5.65M 5.6M 5.46M 5.3M 2.81M 2.51M 2.28M
Other Working Capital
-20.31M -20.69M -22.21M -19.45M -20.65M -3.97M -19.96M -17.32M -13.53M -15.5M -16.53M -13.44M -13.19M -19.32M -19.4M -30.94M -32.34M -25.27M -27.21M -21.73M -19.83M -16.59M
Other Non-Cash Items
14.29M 12.71M 12.52M 13.02M 12.93M -2.84M 1.86M 365K -594K 285K 3.3M 6.02M 1.04M 15.51M 17.52M 14.93M 17.04M 6.74M -4.85M -2.35M -232K 4.28M
Deferred Income Tax
8.37M 4.37M 5.12M 5.06M 49K 333K -418K 491K 909K 909K 909K n/a n/a 405K 405K -122K -122K -527K -527K n/a n/a n/a
Change in Working Capital
-25.19M -26.06M -24.28M -27.73M -20.78M -5.4M -18.88M -11.88M -7.16M -9.11M -9.15M -16.25M -19.5M -27.21M -28.38M -23.67M -25.69M -18.41M -7.1M -10.81M -6.81M -7.63M
Operating Cash Flow
71.79M 63.38M 63.32M 61.29M 62.37M 63.8M 57.66M 60.31M 65.87M 64.37M 63.97M 58.27M 48.7M 51.07M 51.19M 49.03M 46.04M 43.94M 42.39M 41.56M 46.67M 48.86M
Capital Expenditures
-22.94M -10.1M -3.69M -3.68M -10.41M -8.27M -7.96M -14.35M -7.99M -8.32M -8.45M -2.05M -1.97M -7.52M -7.28M -13.25M -13.06M -7.51M -8.77M -2.86M -3.13M -2.88M
Cash Acquisitions
-35.4M -35.39M -35.09M -1.3M -1.3M -1.3M -1.3M 2K 2K 2K -6.62M -6.58M -6.58M -10.56M -3.97M -6.61M -6.61M -2.63M -3.34M -100.62M -100.62M -100.65M
Purchase of Investments
-6.25M -6.45M -4.18M -1.65M -17.53M -26.68M -17.01M -29.04M -12.03M -12.03M -12.03M n/a n/a n/a n/a 380K 380K 380K 380K n/a n/a n/a
Sales Maturities Of Investments
21.65M 23.17M 21.04M n/a 16.97M 28.24M 16.97M 26.23M 9.25M 9.25M 9.25M n/a n/a n/a n/a 1.37M 1.37M 1.37M 1.37M n/a n/a n/a
Other Investing Acitivies
-13.94M -27.37M -28.44M -28.48M -27.62M -32.65M -31.24M -24.67M -21.57M -35.71M -38.74M -48.95M -49.16M -23.26M -17.14M -8.69M -11.15M -11.64M -15.37M 14.58M 4.8M 3.36M
Investing Cash Flow
-50.16M -49.42M -50.35M -35.11M -33.34M -34.1M -33.97M -35.28M -32.33M -46.8M -56.6M -57.58M -57.7M -41.34M -28.39M -26.8M -29.06M -20.03M -25.72M -88.9M -98.95M -100.17M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-21.21M -36.75M -31.09M -26.27M -19.44M -1.33M -1.11M -8.21M -9.81M -9.81M -9.75M -2.51M -864K -4.27M -23.2M -28.17M -28.22M -24.81M -5.48M -4.14M -10.47M -10.6M
Dividend Paid
-3.89M -3.81M -3.73M -3.66M -3.59M -3.5M -3.4M -3.31M -3.22M -3.91M -3.06M -2.3M -1.53M n/a n/a n/a -7K -7K -19K -19K -21K -22K
Other Financial Acitivies
-1.23M 243K 825K 2.15M 1.07M n/a n/a -235K -235K -235K -235K n/a n/a -1K -498K -1.21M -1.21M -1.21M -711K n/a n/a n/a
Financial Cash Flow
-27.53M -42.59M -36.27M -30.06M -23.04M -4.82M -4.52M -11.76M -13.27M -13.95M -13.04M -4.81M -2.4M -4.27M -23.7M -29.37M -29.43M -26.02M -6.21M -4.16M -10.49M -10.63M
Net Cash Flow
-5.93M -28.58M -23.31M -3.95M 5.97M 24.88M 19.14M 13.37M 20.33M 3.57M -5.69M -4.13M -11.41M 5.47M -882K -7.2M -12.58M -1.98M 10.34M -51.55M -62.74M -62.08M
Free Cash Flow
48.85M 53.28M 59.63M 57.6M 51.95M 55.53M 49.7M 45.96M 57.88M 56.05M 55.52M 56.21M 46.73M 43.55M 43.91M 35.78M 32.99M 36.43M 33.62M 38.7M 43.54M 45.99M
Adj. Free Cash Flow
40.23M 44.93M 51.49M 53.68M 47.7M 51.01M 45.23M 41.6M 53.61M 51.78M 51.36M 52.19M 42.83M 39.83M 40.35M 30.13M 27.39M 30.97M 28.31M 35.89M 41.03M 43.7M
Maintenance CapEx
-18.74M -9.37M -2.86M -2.86M -9.3M -7.39M -6.64M -12.96M -6.57M -6.58M -6.78M -460.11K -405.74K -6.34M -6.35M -12.22M -12.22M -6.28M -7.56M -1.94M -2.41M -2.65M
Growth CapEx
-4.2M -724.03K -828.96K -827.96K -1.12M -876.74K -1.32M -1.4M -1.42M -1.73M -1.67M -1.59M -1.56M -1.18M -934.53K -1.03M -836.64K -1.23M -1.21M -913.82K -718.82K -221.28K
Owner Earnings
53.05M 54.01M 60.46M 58.43M 53.07M 56.4M 51.02M 47.36M 59.3M 57.78M 57.19M 57.81M 48.29M 44.73M 44.84M 36.81M 33.82M 37.66M 34.82M 39.61M 44.26M 46.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.