HUCK

Huckleberry.ai Inc. Class B

HUCK | NASDAQ
Chart Builder DCF Calculator
$3.15
+$0.01 (+0.32%)
At close: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Jan 31, 2025
FY 2023
Jan 31, 2024
FY 2022
Jan 31, 2023
Net Income
-59.34M -81.94M -75.57M -105.55M
Depreciation & Amortization
9.84M 9.24M 6.62M 5.29M
Stock-Based Compensation
56.06M 59.37M 64.35M 83.86M
Other Working Capital
-25.15M -23.33M -24.43M -15.06M
Other Non-Cash Items
31.57M 30.13M 26.82M 28.44M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-30.18M -25.85M -19.64M -22.93M
Operating Cash Flow
7.93M -9.05M 2.58M -10.89M
Capital Expenditures
-9.95M -9.45M -11.76M -8M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -26K n/a
Investing Cash Flow
-9.95M -9.45M -11.76M -8M
Debt Repayment
82K -49.45M n/a n/a
Common Stock Repurchased
-3.25M -820K n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-370K 51.76M 65K 2.42M
Financial Cash Flow
-2.2M 3.39M 3.47M 2.42M
Net Cash Flow
-2.31M -15.68M -5.56M -17.06M
Free Cash Flow
-2.02M -18.5M -9.18M -18.89M
Adj. Free Cash Flow
-58.08M -77.86M -73.53M -102.75M
Maintenance CapEx
-9.73M -9.45M -10.52M -8M
Growth CapEx
-221.15K n/a -1.24M n/a
Owner Earnings
-1.8M -18.5M -7.93M -18.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.