ImmuCell Corporation logo

ImmuCell Corporation

ICCC | NASDAQ
Chart Builder DCF Calculator
$10.57
+$0.31 (+3.02%)
Nov 2, 2026, 11:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
787.37K -545.4K -1.04M 2.32M 1.76M -271.33K -2.16M -3.81M -943.11M -942.96M -944.83M -945.36M -6.24M -5.54M -2.72M -974.18K 51.04K 876.3K -78.29K 36.4K -434.25K -1.34M
Depreciation & Amortization
2.38M 2.58M 2.73M 2.71M 2.7M 2.71M 2.7M 2.7M 697.66M 697.67M 697.66M 697.58M 2.58M 2.52M 2.49M 2.48M 2.47M 2.46M 2.46M 2.47M 2.46M 2.41M
Stock-Based Compensation
554.76K 381.61K 295.87K 260.95K 265.35K 296.66K 325.55K 256.69K 96.61M 96.59M 96.61M 96.67M 322.29K 308.27K 266.24K 241.78K 202.15K 163.78K 144.31K 160.08K 176.99K 210.36K
Other Working Capital
219.84K -76.08K -77.84K -287.17K -260.94K 429.82K 567.65K 788.16K -137.6M -138.15M 119.85M 120.17M 258.52M 258.53M 383.07K 496.49K 634.26K 238.79K 271.88K 157.25K 136.62K 735.08K
Other Non-Cash Items
2.64M 2.58M 2.54M -231.04K -121.45K -98.42K -103.28K 34.76K 80.44M 80.47M 80.52M 80.44M 72.96K 52.57K 28.8K 4.07K 47.07K 49.87K 49.52K -849.39K -889.77K -888.42K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -76 -76 -76 -76 n/a n/a n/a n/a n/a n/a 1 1 1
Change in Working Capital
-476.92K -527.87K -2.05M -3.07M -2.08M -1.12M -406.52K 459.29K -439.08M -440.52M -441.87M -441.83M -2.73M -2.28M -1.61M -1.41M -911.75K -1.34M -1.62M -1.3M -1.71M -553.07K
Operating Cash Flow
5.89M 4.47M 2.48M 1.99M 2.53M 1.51M 357.9K -362.12K -507.48M -508.74M -511.92M -512.5M -6M -4.94M -1.54M 341.84K 1.86M 2.22M 954.17K 522.53K -403.79K -165.42K
Capital Expenditures
-1.68M -1.1M -1.25M -1.27M -768.84K -724.42K -465.73K -350.86K -420.78M -421.38M -421.99M -423.4M -3.62M -3.85M -3.98M -3.19M -3.13M -3.07M -2.61M -2.19M -2.99M -3.17M
Cash Acquisitions
n/a 39.23K 29.23K 29.23K 29.23K n/a n/a n/a n/a 76 91 91 91 15 n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 996K 1.99M 3.98M 2.48M
Other Investing Acitivies
16.9K 6.9K 6.9K 1.9K n/a 4.5K 4.5K 119.63K -112.62M -112.63M -112.63M -112.74M 91 15 11K 12.32K 16.29K 16.29K 15.29K 58.98K -1.94M -1.94M
Investing Cash Flow
-1.66M -1.05M -1.21M -1.24M -739.61K -719.92K -461.23K -231.23K -533.4M -534M -534.62M -536.14M -3.62M -3.85M -3.96M -3.18M -3.11M -3.05M -1.6M -137.76K -939.46K -2.63M
Debt Repayment
-1.53M -1.51M -1.49M -1.47M -1.5M -1.49M -1.47M -1.43M 1.67B 1.67B 1.67B 1.67B 25.41K 48.88K 1.1M 1.16M 1.59M 1.62M -368.27K 557.21K 206.4K 1.69M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -24.9K -67.88K -359.71K -359.71K -499.61K -461.67K -169.84K -98.27M -98.1M -98.1M -98.1M -2 24.35K 11.36K 11.37K 11.37K 4.22M 4.25M 4.23M 4.23M 614
Financial Cash Flow
-1.37M -1.21M -1.21M -668.92K 2.88M 2.85M 2.88M 2.41M 1.58B 1.58B 1.58B 1.58B 25.41K 73.23K 1.11M 1.17M 1.6M 5.84M 3.88M 4.79M 4.44M 1.69M
Net Cash Flow
2.86M 2.21M 48.6K 77.57K 4.67M 3.64M 2.78M 1.82M 534.49M 532.48M 529.8M 527.78M -9.59M -8.72M -4.39M -1.67M 342.67K 5.01M 3.24M 5.18M 3.1M -1.1M
Free Cash Flow
4.21M 3.38M 1.22M 715.35K 1.76M 788.82K -107.82K -712.98K -928.25M -930.12M -933.91M -935.89M -9.61M -8.79M -5.52M -2.85M -1.27M -850.58K -1.65M -1.67M -3.39M -3.34M
Adj. Free Cash Flow
3.66M 2.99M 928.98K 454.4K 1.5M 492.16K -433.37K -969.66K -1.02B -1.03B -1.03B -1.03B -9.94M -9.1M -5.79M -3.09M -1.47M -1.01M -1.8M -1.83M -3.57M -3.55M
Maintenance CapEx
-1.41M -943.46K -766.23K -593.92K n/a n/a n/a n/a -419.4M -420.11M -420.79M -422.28M -3.62M -3.85M -3.17M -1.68M -943.29K n/a -349.32K -455.97K -724.14K -1.38M
Growth CapEx
-263.32K -155.16K -484.21K -680.43K -768.84K -724.42K -465.73K -350.86K -1.38M -1.27M -1.19M -1.11M n/a n/a -807.5K -1.51M -2.19M -3.07M -2.26M -1.73M -2.26M -1.79M
Owner Earnings
4.48M 3.53M 1.71M 1.4M 2.53M 1.51M 357.9K -362.12K -926.88M -928.85M -932.71M -934.78M -9.61M -8.79M -4.71M -1.34M 915.59K 2.22M 604.85K 66.55K -1.13M -1.54M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.