International Container Terminal Services Inc. logo

International Container Terminal Services Inc.

ICTEF | OTC
Chart Builder DCF Calculator
$13.85
+$0.60 (+4.53%)
At close: Oct 30, 2026, 3:50 PM ET
$13.85
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.51B 1.21B 483.49M 830.12M 601.96M 194.77M
Depreciation & Amortization
327.76M 300.78M 265.1M 266.72M 246.99M 230.14M
Stock-Based Compensation
11.11M 8.81M 6.27M 5.62M 4.66M 4.24M
Other Working Capital
-41.06M -20.92M 593.99K 6.98M 4.98M 1.91M
Other Non-Cash Items
-143.84M 56.37M 577.56M 269.84M 268.82M 241.33M
Deferred Income Tax
n/a n/a n/a -143.71M -134.47M 120.13M
Change in Working Capital
-46.2M 7.37M -31.96M 46.5M -40.78M 13.06M
Operating Cash Flow
1.65B 1.58B 1.3B 1.28B 947.19M 803.67M
Capital Expenditures
-376.19M -495.18M -303.94M -353.86M -163.44M -196.67M
Cash Acquisitions
-118.77M 4.97M -13.88M 21.25M -10.33M -67.95K
Purchase of Investments
-2.79M -10.44M -3.48M -133.6M -7.49M -70.18K
Sales Maturities Of Investments
149.74M n/a n/a 7.16M 7.49M 5.46M
Other Investing Acitivies
-591.95M -165.05M -96.42M -59.29M 27.38M -12.36M
Investing Cash Flow
-1.31B -448.61M -317.98M -518.34M -146.38M -203.7M
Debt Repayment
453.64M 512.47M -313.14M 345.33M 251.65M 74.8M
Common Stock Repurchased
-57.47M -43.17M -1.06M -31.81M -203.87K -9.41M
Dividend Paid
-542.17M -454.28M -428.24M -292.17M -225.44M -176.49M
Other Financial Acitivies
-245.13M -703.75M -377.76M -366.99M -893.27M -91.54M
Financial Cash Flow
-391.13M -688.72M -1.12B -569.26M -867.07M -107.22M
Net Cash Flow
2.99M 392.97M -122.84M 181.35M -77.24M 500M
Free Cash Flow
1.28B 1.08B 996.52M 921.24M 783.75M 607M
Adj. Free Cash Flow
1.27B 1.08B 990.25M 915.61M 779.09M 602.75M
Maintenance CapEx
n/a -41.11M -64.42M n/a n/a -192.45M
Growth CapEx
-376.19M -454.07M -239.52M -353.86M -163.44M -4.22M
Owner Earnings
1.65B 1.54B 1.24B 1.28B 947.19M 611.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.