International Container Terminal Services Inc. logo

International Container Terminal Services Inc.

ICTEF | OTC
Chart Builder DCF Calculator
$14.16
$0.00 (0.00%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
292.34M 419.74M 291.37M 257.78M 341.15M 339.05M 312.35M 212.35M 203M 201.43M 19.93M 226.25M 227.08M 206.15M 205.8M 227.72M 195M 201.6M 153.82M 164.09M 146.95M 137.09M
Depreciation & Amortization
103.33M 107.22M 85.05M 81.89M 81M 77.41M 76.59M 77.64M 72.94M 73.73M 74.54M 72.55M 75.02M 73.01M 71.68M 66.23M 65.6M 63.2M 64.6M 63.11M 60.43M 58.85M
Stock-Based Compensation
n/a 3.03M 2.82M n/a 2.96M 2.48M 2.36M 2.13M 2.35M 1.97M 1.9M 1.47M 1.95M 946K 1.68M 1.37M 1.4M 1.17M 919.91K 1.6M 1.15M 988K
Other Working Capital
-14.86M -2.03M -20.88M -11.41M -65.8M 47.64M 1.15M -6.57M -12.69M -2.27M 14.79M 5.11M -21.78M -5.6M 977.57K -5.14M 44.86M 1.6M -38.08M 8.7M 5.28M -12M
Other Non-Cash Items
90.2M -38.84M 129.41M 81.73M -8.34M 8.26M 6.38M 112.62M 234.98M 194.97M 384.57M 73.67M 70.05M 70.11M 60.98M 70.75M 70.82M 67.28M 48.07M 5.19M 28.68M 52.41M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -165.1M -42.47M -30.92M -29.36M -11.79M -45.67M -43.44M -42.81M -25.44M -61.25M -36M -11.78M
Change in Working Capital
-98.75M 75.8M -3.38M -8.71M -57.12M 21.8M 33.7M -44.36M -23.03M 42.18M 677.33K -11.82M -41.69M 13.56M 35.85M 15.94M -5.61M 323K -39.62M 8.3M 3.65M -13.11M
Operating Cash Flow
387.12M 566.95M 502.44M 412.7M 359.64M 449M 431.38M 360.38M 331.66M 409.29M 316.52M 319.65M 301.49M 334.42M 364.21M 336.35M 283.78M 290.76M 227.8M 242.3M 240.86M 236.23M
Capital Expenditures
-122.99M -80.78M -30.7M -207.1M -97.62M -129.07M -242.02M -39.93M -104.44M -60.71M -125.33M -74.98M -64.06M -82.38M -90.73M -46.52M -174.32M -42.29M -58.57M -29.12M -36.42M -39.34M
Cash Acquisitions
44.85M 6.07M -77.3M -43.41M -77.12M -2.07M -55.32M 784.44K 2.4M 2.56M 351.54K -13.48M 342.64K 87.66K 1.99M 19.27M 147.98K 61.66K 80 746.62K -29.41M 216.98K
Purchase of Investments
-1.32M -573.08K -856.7K 77.27M -79.99M -2.09M -3.63M -2.74M -1.12M -2.98M -3.48M 1.53M 2.5M -4.15M -133.6M 13.68M -7.43M -7.63M 320.3K -320.3K 223.67K -224.94K
Sales Maturities Of Investments
n/a n/a 1.62M 3.65M 3.77M 144.84M -128.17K -2.8M 55.61M 842.99K -7.51M 5.69M 2.09M 4.06M 7.16M -13.68M 7.43M 7.63M 7.49M -3.48M 3.65M n/a
Other Investing Acitivies
-34.58M -10.91M -538.83M -37.16M -17.82M 61.44M 31.02M 14.07M -41.9M -15.95M 25.7M 14.55M 4.05M -15.16M 186.14M -24.91M -210.6M -10.07M 10.15M -31.81M -23.07M -12.76M
Investing Cash Flow
-141.05M -152.03M -841.65M -269.05M -162.49M -17.9M -209.27M -106.12M -89.45M -76.24M -110.27M -66.7M -55.07M -97.53M -29.05M -52.17M -384.77M -52.36M -25.23M -46.25M -39.86M -35.05M
Debt Repayment
-94.96M 3.1M 617.2M -136.04M 145.28M -167.49M 43.56M 7.88M 3.94M 454.95M -36.55M -112.3M -90.46M -73.84M 19.27M 26.62M 283.23M 16.2M 284.14M -193.12M -9.51M -26.8M
Common Stock Repurchased
-15.37M -5.36M -1.43M 2.72K -36.83M -21.07M -42.49M 301.03M -288.53M n/a -203 -5.07K -1.06M n/a -13.24M -4.87M -11.59M -2.11M 126 -204K -203.59M n/a
Dividend Paid
-30.01M -624.99M -6.06M -16.67M -33.33M -503.41M -12.57M -11.61M -31.58M -401.75M -11.78M -11.23M -40.74M -372.69M -12.79M -35.19M -16.72M -242.51M -3.21M -109.87M -110.31M -10.78M
Other Financial Acitivies
-74.26M -70.31M -63.57M -60.55M -90.14M -106.79M -107.45M -404.86M -58.19M -58.37M -59.9M -55.51M -94.97M -92.71M 130.33M -96.82M -313M -80.38M 36.86M 139.01M -309.36M -88.18M
Financial Cash Flow
-214.61M -697.56M 546.14M -213.26M -15.02M -798.76M -118.95M -107.56M -368.62M -7.57M -107.24M -212.36M -224.56M -536.43M -94.02M -108.36M -58.08M -308.81M -127.94M -184.18M -429.19M -125.77M
Net Cash Flow
32.78M -292.03M 243.53M -82.64M 200.88M -357.11M 76.86M 140.1M -146.93M 312.42M 126.67M 28.18M 31.81M -295.48M 248.99M 167.42M -179.47M -55.59M 77.46M 735K -226.94M 71.5M
Free Cash Flow
264.12M 486.17M 471.74M 205.6M 262.01M 319.92M 189.36M 296.64M 227.22M 348.58M 191.19M 244.68M 237.43M 252.05M 273.47M 289.83M 109.46M 248.48M 169.23M 213.18M 204.45M 196.89M
Adj. Free Cash Flow
264.12M 483.15M 468.92M 205.6M 259.06M 317.45M 187M 294.51M 224.87M 346.61M 189.29M 243.21M 235.47M 251.1M 271.79M 288.46M 108.06M 247.31M 168.31M 211.58M 203.3M 195.9M
Maintenance CapEx
-103.33M -80.78M n/a -128.68M n/a n/a -116.58M n/a n/a n/a -110.66M -25.81M n/a -22.95M n/a n/a -94.24M n/a n/a n/a n/a -1.12M
Growth CapEx
-19.66M n/a -30.7M -78.42M -97.62M -129.07M -125.44M -39.93M -104.44M -60.71M -14.66M -49.17M -64.06M -59.42M -90.73M -46.52M -80.08M -42.29M -58.57M -29.12M -36.42M -38.21M
Owner Earnings
283.78M 486.17M 502.44M 284.02M 359.64M 449M 314.8M 336.57M 331.66M 409.29M 205.86M 293.84M 301.49M 311.47M 364.21M 336.35M 189.54M 290.76M 227.8M 242.3M 240.86M 235.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.