IDACORP Inc. logo

IDACORP Inc.

IDA | NYSE
Chart Builder DCF Calculator
$145.52
+$0.14 (+0.10%)
Nov 2, 2026, 9:51 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
324.13M 289.95M 261.89M 259.56M 245.87M 237.97M
Depreciation & Amortization
258.4M 228.09M 199.91M 173.56M 179.44M 175.94M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
39.71M 33.98M -5.06M 16.17M -28.77M 17.99M
Other Non-Cash Items
-809K 95.88M -77.21M -116.92M -66.44M -68.57M
Deferred Income Tax
-31.49M -17.59M 39.61M -511K 23.9M 25.18M
Change in Working Capital
51.6M -1.91M -157.17M 35.6M -19.51M 17.61M
Operating Cash Flow
601.84M 594.42M 267.03M 351.29M 363.26M 388.13M
Capital Expenditures
-1.18B -1.01B -611.14M -432.59M -300M -310.94M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-10.87M -13.49M -13.85M -101.8M -42.19M -58.38M
Sales Maturities Of Investments
12.4M 10.64M 8.92M 88.86M 61.33M 25.8M
Other Investing Acitivies
148.9M 94.46M 26.12M 21.26M 7.2M -3.73M
Investing Cash Flow
-1.03B -917.66M -589.95M -424.27M -273.65M -347.26M
Debt Repayment
373.28M 250.01M 639.99M 193.64M n/a 163.08M
Common Stock Repurchased
-3.34M n/a n/a n/a n/a n/a
Dividend Paid
-188.48M -176.57M -163.55M -154.29M -146.12M -137.81M
Other Financial Acitivies
-5.32M -7.22M -3.68M -4.04M -3.37M -8.28M
Financial Cash Flow
273.92M 364.68M 472.77M 35.32M -149.48M 16.99M
Net Cash Flow
-153.15M 41.44M 149.85M -37.67M -59.87M 57.86M
Free Cash Flow
-577.49M -414.86M -344.11M -81.3M 63.27M 77.19M
Adj. Free Cash Flow
-577.49M -414.86M -344.11M -81.3M 63.27M 77.19M
Maintenance CapEx
-1.18B -807.81M -209.71M n/a n/a -296.85M
Growth CapEx
n/a -201.47M -401.43M -432.59M -300M -14.08M
Owner Earnings
-577.49M -213.39M 57.32M 351.29M 363.26M 91.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.