IDACORP Inc. logo

IDACORP Inc.

IDA | NYSE
Chart Builder DCF Calculator
$145.57
+$0.19 (+0.13%)
Nov 2, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
160.43M 102.87M 68.06M 43.61M 124.61M 96.13M 59.66M 38M 113.84M 89.84M 48.27M 31.36M 105.65M 68.86M 56.02M 42.16M 106.63M 64.59M 46.18M 32.84M 97.95M 70.27M 44.8M
Depreciation & Amortization
74.18M 68.81M 67.99M 68.14M 66.7M 62.74M 60.82M 59.48M 57.57M 55.86M 55.17M 53.26M 51.97M 48.27M 46.41M 46.22M 45.98M 35.86M 45.49M 45.46M 45.1M 44.6M 44.29M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-18.59M n/a 2.61M 2.16M -16.1M 36.45M 17.2M -29.61M -2.04M 32.09M 33.53M -28.62M -7.53M 19.03M 12.06M 71.43M -18.49M 4.26M 32.57M -51.72M 54.49M -12.01M -3.57M
Other Non-Cash Items
-5.52M -114.98M -13.71M -62.89M -81.82M 23.38M 70.92M -4.15M 18.96M 40.82M 40.25M -10.65M -35.39M 29.12M -60.29M -74.62M -40.53M -11.04M 9.27M -28.78M -37.88M -4.76M 4.98M
Deferred Income Tax
-1.69M 6.72M -6.72M 18.23M 45.25M -22.27M -22.98M 17.11M -2.35M -13.58M -18.78M 39.31M 15.51M -7.36M -7.85M 16.34M 103K -14.44M -2.52M 27.31M 2.76M -2.78M -3.39M
Change in Working Capital
-27.95M -92.85M -39.8M 70.68M 8.09M 16.97M -44.14M 26M 13.91M -26.59M -15.23M -8.29M 17.52M -41.72M -124.69M 52.21M 836K -12.01M -5.44M -16.98M 28.28M -23.8M -7.02M
Operating Cash Flow
199.45M -29.43M 75.81M 137.77M 162.84M 176.94M 124.29M 136.44M 201.94M 146.36M 109.69M 105M 155.25M 97.18M -90.4M 82.31M 113.02M 62.96M 93M 59.86M 136.21M 83.53M 83.66M
Capital Expenditures
-369.79M -436.51M -371.53M -353.98M -290.72M -333.31M -201.32M -185.31M -218.07M -345.92M -259.98M -183.93M -153.04M -155.79M -118.38M -127.32M -111.18M -91.56M -102.54M -103.06M -68.68M -50.97M -77.29M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -13.77M n/a n/a n/a -13.49M n/a n/a n/a -9.7M -1.49M -1.6M -1.06M -16.89M -2.27M -31.95M -50.68M -16.66M -130K -221K -25.17M
Sales Maturities Of Investments
n/a -32.14M 32.14M 12.4M n/a n/a 5.99M 10.64M n/a n/a n/a 2.67M 1.85M 2.24M 2.16M 7.13M 28.9M 1.55M 51.29M 6.58M 1.56M 26.64M 26.56M
Other Investing Acitivies
68.54M 85.71M 42.99M 73.7M 33.66M 42.65M 12.29M 30.72M 20.07M 22.17M 25.32M 12.89M 4.6M 515K 8.11M 3.2M -1.9M 16.33M 3.64M 7.11M 6.66M -3.12M -3.44M
Investing Cash Flow
-301.25M -382.94M -296.4M -298.14M -257.07M -290.65M -183.05M -161.25M -198M -323.75M -234.66M -178.07M -148.08M -154.64M -109.16M -133.88M -86.46M -105.64M -98.29M -106.03M -60.6M -27.68M -79.35M
Debt Repayment
83.7M n/a 347.73M -1.39M -1.64M -729K 377.04M -49.8M 299.81M n/a n/a n/a 346.77M -125M 418.23M 43.64M n/a 100M 50M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -3.34M n/a n/a n/a n/a n/a n/a n/a -3.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-50.97M -48.83M -49.2M -48.48M -46.54M -46.53M -46.93M -47.41M -44.27M -42.14M -42.74M -42.97M -40.04M -40.04M -40.5M -39.98M -37.97M -37.97M -38.37M -37.93M -35.91M -35.91M -36.38M
Other Financial Acitivies
-15.42M 74.43M -8.83M 2.86M -360K -543K -7.27M -838K -2.59M -54K -3.74M 1.25M -3.19M -543K 2.08M -739K -252K -12K -3.03M -323K -5K 6K -3.04M
Financial Cash Flow
205.98M 102.02M 342.63M 42.88M -47.05M -46.3M 324.39M -34.27M 254.45M 189.37M -44.87M -44.99M 303.54M -165.58M 379.8M 2.92M -38.22M 62.02M 8.6M -38.25M -35.91M -35.9M -39.42M
Net Cash Flow
104.18M -310.35M 122.05M -117.49M -141.28M -160.01M 265.63M -59.09M 258.39M 11.98M -169.85M -118.06M 310.71M -223.04M 180.25M -48.65M -11.66M 19.34M 3.31M -84.43M 39.71M 19.96M -35.11M
Free Cash Flow
-170.34M -465.94M -295.71M -216.2M -127.89M -156.36M -77.04M -48.88M -16.13M -199.56M -150.29M -78.93M 2.21M -58.61M -208.77M -45.01M 1.84M -28.6M -9.54M -43.2M 67.54M 32.56M 6.37M
Adj. Free Cash Flow
-170.34M -465.94M -295.71M -216.2M -127.89M -156.36M -77.04M -48.88M -16.13M -199.56M -150.29M -78.93M 2.21M -58.61M -208.77M -45.01M 1.84M -28.6M -9.54M -43.2M 67.54M 32.56M 6.37M
Maintenance CapEx
-74.18M -68.81M -67.99M -330.93M -290.72M -333.31M -201.32M -185.31M -159.17M -221.58M -195.55M -183.93M -153.04M n/a n/a n/a n/a -91.56M -9.68M -39.43M n/a n/a n/a
Growth CapEx
-295.61M -367.7M -303.53M -23.04M n/a n/a n/a n/a -58.9M -124.34M -64.43M n/a n/a -155.79M -118.38M -127.32M -111.18M n/a -92.85M -63.63M -68.68M -50.97M -77.29M
Owner Earnings
125.27M -98.24M 7.82M -193.16M -127.89M -156.36M -77.04M -48.88M 42.76M -75.22M -85.86M -78.93M 2.21M 97.18M -90.4M 82.31M 113.02M -28.6M 83.31M 20.43M 136.21M 83.53M 83.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.