IDT Corporation logo

IDT Corporation

IDT | NYSE
Chart Builder DCF Calculator
$82.39
+$0.37 (+0.45%)
Nov 2, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jul 31, 2026
FY 2025
Jul 31, 2025
FY 2024
Jul 31, 2024
FY 2023
Jul 31, 2023
FY 2022
Jul 31, 2022
FY 2021
Jul 31, 2021
Net Income
86.63M 81.14M 68.26M 44.37M 29.01M 96.89M
Depreciation & Amortization
21.4M 21.01M 20.35M 20.14M 18.12M 17.76M
Stock-Based Compensation
n/a 3.07M 7.4M 4.52M 1.93M 1.49M
Other Working Capital
-23.16M 7.61M 4.28M -40.95M -26.68M -7.43M
Other Non-Cash Items
24.59M 9.29M 8.97M 8.74M 24.67M -5.58M
Deferred Income Tax
789K 16.22M -10.91M 12.6M 4.8M -32.79M
Change in Working Capital
-42.35M -3.67M -15.88M -36.22M -49.11M -11.16M
Operating Cash Flow
91.07M 127.06M 78.19M 54.14M 29.41M 66.62M
Capital Expenditures
-23.11M -20.77M -18.92M -21.96M -21.88M -16.77M
Cash Acquisitions
n/a -2.83M -2.02M -840K -8.6M -4.34M
Purchase of Investments
-67.91M -33.45M -31.94M -59.87M -24.45M -49.19M
Sales Maturities Of Investments
43.35M 36.31M 50.11M 49.21M 21.16M 26.23M
Other Investing Acitivies
n/a n/a 2.02M -11.5M -4.35M -26.96M
Investing Cash Flow
-47.67M -20.74M -748K -33.46M -33.78M -44.06M
Debt Repayment
n/a n/a n/a -1.74M 982K n/a
Common Stock Repurchased
-21.53M -17.77M -14.75M -13.9M -26.22M -4.19M
Dividend Paid
-6.5M -5.55M -2.54M n/a n/a n/a
Other Financial Acitivies
-2.74M -100K 60K -176K 9.62M -331K
Financial Cash Flow
-30.57M -23.42M -17.23M -15.81M -15.62M -4.52M
Net Cash Flow
17.5M 86.38M 56.63M 9.26M -37.35M 25.69M
Free Cash Flow
67.96M 106.29M 59.27M 32.18M 7.53M 49.86M
Adj. Free Cash Flow
67.96M 103.22M 51.87M 27.66M 5.6M 48.37M
Maintenance CapEx
-20.98M -19.98M -18.92M -21.96M -21.88M -12.69M
Growth CapEx
-2.13M -788.48K n/a n/a n/a -4.07M
Owner Earnings
70.09M 107.08M 59.27M 32.18M 7.53M 53.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.