IDT Corporation logo

IDT Corporation

IDT | NYSE
Chart Builder DCF Calculator
$82.50
+$0.48 (+0.59%)
Nov 2, 2026, 10:43 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
21.71M 23.75M 22.82M 22.36M 17.48M 22.96M 22.21M 18.48M 37.69M 5.55M 14.43M 8.48M 8.76M 7.74M 15.31M 12.56M 17.99M 5.11M 8.26M -2.35M 38.87M 36.4M 13.21M 8.42M
Depreciation & Amortization
5.35M 5.36M 5.39M 5.31M 5.31M 5.21M 5.25M 5.24M 5.1M 5.11M 5.1M 5.05M 5.15M 5.19M 5.01M 4.79M 4.78M 4.51M 4.38M 4.45M 4.38M 4.43M 4.46M 4.49M
Stock-Based Compensation
n/a 2.42M 4.35M 2.02M 354K 946K 862K 912K 2.02M 2.12M 2.49M 771K 981K 1.68M 1.29M 572K 90K 1.25M 310K 285K 275K 275K 434K 506K
Other Working Capital
31.96M -11.69M 3.81M -44.86M -5.41M 45.32M -13.18M -19.57M 814K -7.62M 494K -2.87M -1.96M -19.5M -8.62M -4.65M -7.89M -19.92M 10.89M -13.71M 11.15M 3.64M -10.1M -699K
Other Non-Cash Items
5.28M 439K 1.97M 4.11M 3.09M 2.65M 1.86M 1.69M 1.89M 17.64M 2.67M 3.18M 2.3M 1.82M 1.59M 3.03M -107K 4.39M 4.56M 15.82M -1.87M -4.76M -621K 1.67M
Deferred Income Tax
228K 476K 74K 11K -2.69M 6.23M 7.19M 5.49M -19.74M 3.04M 2.23M 3.56M 3.4M 1.41M 4.12M 3.67M 177K 2.94M 2.1M -413K -18.98M -19.69M 2.78M 3.1M
Change in Working Capital
11.84M -13.96M 3.72M -43.95M 7.46M 37.74M -17.21M -31.65M 1.92M -9.58M -1.97M -6.25M 4.86M -24.76M -9.88M -6.44M -6.79M -16.59M -2.09M -23.65M 5.8M -4.12M -13.41M 576K
Operating Cash Flow
44.41M 18.48M 38.32M -10.14M 31M 75.74M 20.15M 164K 28.88M 9.59M 24.93M 14.79M 25.44M -6.92M 17.43M 18.18M 16.15M 1.6M 17.52M -5.85M 28.48M 12.53M 6.84M 18.77M
Capital Expenditures
-6.04M -5.1M -6.15M -5.82M -5.26M -5.41M -4.82M -5.28M -5.3M -4.74M -4.56M -4.32M -5.93M -5.46M -5.41M -5.17M -8.09M -4.8M -4.64M -4.35M -3.31M -4.63M -4.26M -4.56M
Cash Acquisitions
n/a n/a n/a n/a -1.9M -253K n/a -673K -444K -504K -397K -672K -672K -168K 10.01M -9.41M -6K -7.45M -100K -1.05M 2.32M -4.27M 4.26M 4.56M
Purchase of Investments
-23.28M -17.81M -10.76M -16.06M -4.37M -13.09M -3.33M -12.67M -2.33M -8.74M -11.94M -7.75M -15.71M -16.04M -26.07M -2.06M -13.18M -452K -4.57M -6.26M -3.84M -10.91M -5.14M -29.3M
Sales Maturities Of Investments
8.74M 17.25M 4.67M 12.68M 1.31M 18.25M 6.87M 9.88M 8.59M 10.3M 14.16M 17.07M 14.9M 6.78M 16.06M 11.47M 13.41M 1.68M 2.2M 3.87M 7.56M 7.1M 4.98M 6.6M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 60K 1.56M 337K 8.65M -1.48M -9.43M -10.01M 9.41M 228K 1.23M -2.36M -3.44M 3.72M 5M -11.65M -4.56M
Investing Cash Flow
-20.57M -5.66M -12.24M -9.2M -10.23M -492K -1.28M -8.74M 512K -3.18M -2.4M 4.32M -7.4M -14.88M -15.42M 4.24M -7.86M -11.02M -7.1M -7.8M 2.73M -7.71M -11.81M -27.26M
Debt Repayment
-86K 60K 25K n/a n/a n/a n/a n/a 28K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-2M -4.49M -7.44M -7.6M n/a -6.38M -8.96M -2.43M -7.54M -4.04M -319K -2.85M -6.05M -2.5M n/a -5.34M -13.39M -3.86M -8.95M -26K n/a n/a -1.34M -2.86M
Dividend Paid
-1.74M -1.75M -1.5M -1.51M -1.51M -1.51M -1.26M -1.26M -1.27M -1.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.65M -40K 200K -50K n/a -50K -50K n/a -50K -116K -4K 202K -61K -123K -186K -1.72M -155K -52K -65K 10.88M -302K -241K 95K 117K
Financial Cash Flow
-6.48M -6.21M -8.71M -9.17M -1.51M -7.94M -10.28M -3.69M -8.83M -5.42M -323K -2.65M -6.11M -2.63M -14K -7.06M -13.55M -3.91M -9.01M 10.85M -302K -241K -1.24M -2.74M
Net Cash Flow
15.99M 6.41M 23.76M -28.67M 18.76M 75.37M 4.49M -12.24M 22.61M -1.47M 25.86M 9.63M 13.78M -22.64M 8.9M 9.21M -8.53M -22.46M -1.31M -5.06M 31.91M 5.67M 1.21M -13.09M
Free Cash Flow
38.37M 13.38M 32.17M -15.96M 25.74M 70.34M 15.33M -5.11M 23.58M 4.85M 20.37M 10.47M 19.52M -12.37M 12.03M 13.01M 8.06M -3.21M 12.88M -10.21M 25.17M 7.9M 2.58M 14.2M
Adj. Free Cash Flow
38.37M 10.96M 27.83M -17.98M 25.39M 69.39M 14.47M -6.03M 21.56M 2.73M 17.88M 9.7M 18.54M -14.05M 10.74M 12.44M 7.97M -4.45M 12.57M -10.49M 24.89M 7.63M 2.15M 13.7M
Maintenance CapEx
-5.32M -4.66M -5.6M -5.4M -5.03M -5.34M -4.6M -5.02M -5.15M -4.73M -4.56M -4.32M -5.93M -5.46M -5.41M -5.17M -8.09M -4.8M -4.64M -3.38M -2.12M -2.52M -3.62M -4.44M
Growth CapEx
-716.54K -439.43K -549.52K -422.08K -237.98K -71.81K -222.32K -256.35K -146.53K -10.15K n/a n/a n/a n/a n/a n/a n/a n/a n/a -972.75K -1.19M -2.11M -638.69K -127.93K
Owner Earnings
39.09M 13.82M 32.72M -15.54M 25.98M 70.41M 15.55M -4.86M 23.73M 4.86M 20.37M 10.47M 19.52M -12.37M 12.03M 13.01M 8.06M -3.21M 12.88M -9.23M 26.36M 10.01M 3.22M 14.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.