Ivanhoe Electric Inc. logo

Ivanhoe Electric Inc.

IE | AMEX
Chart Builder DCF Calculator
$7.03
-$0.73 (-9.41%)
At close: Nov 5, 2026, 4:00 PM ET
$7.17
+$0.14 (+1.99%)
After-hours: Nov 5, 2026, 7:14 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-25.34M 41.74M 71.89M -17.52M -23.85M -30.52M 16.91M -43.24M -46.78M -55.51M -49.39M -83.26M -38.26M -36.07M -43.22M -43.85M -54.37M -17.67M -28.78M -20.15M -13.02M -6.56M
Depreciation & Amortization
503K 564K -2.17M 808K 740K 622K 874K 494K 713K 622K 507K 419K 674K 1.04M 1.02M 899K 1.24M 1.05M 1.1M 1.17M 892K 1.09M
Stock-Based Compensation
3.15M n/a n/a n/a n/a n/a n/a n/a n/a 3.35M 4.75M 5.65M n/a n/a 2.32M 722K n/a 955K 748K 1.82M 643K 460K
Other Working Capital
-778K -2.52M -2.27M 1.94M -1.47M -1.68M -216K 6.62M -2.68M 2K 1.99M 1.95M -5.38M 1.61M 3.33M -4.5M -1.72M 622K 3.19M 1.42M 171K -1K
Other Non-Cash Items
-1.93M -88.4M -95.66M -2.78M 4.47M 6.6M -47.07M 7.67M 3.77M 2.79M 91K 4.23M -1.39M 5.37M 1.87M 8.36M 25.3M -700K 5.66M 2.05M 1.09M -2.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -383K 34.26M n/a n/a -466K -167K n/a 1.32M 727K -48K 52K -236K
Change in Working Capital
3.64M -795K 236K -8.23M -1.36M 7.52M -1.42M -1.82M -2.25M -1.2M 881K -2.44M 3.17M -351K 1.51M -536K -1.74M 426K 2.24M 2.52M 2.64M -1.79M
Operating Cash Flow
-19.97M -46.9M -25.7M -27.72M -20M -15.78M -30.71M -36.89M -44.54M -49.96M -43.54M -41.14M -35.81M -30.02M -36.96M -34.58M -29.58M -14.62M -18.31M -12.64M -7.71M -9.18M
Capital Expenditures
-22.74M -1.9M -3.21M 92K -1.26M -2K -1.7M -59K -504K -972K -35.39M -6.99M -209K -348K -9.67M -8.4M -21.54M -4.81M -11.11M -2.53M -3.56M -1.2M
Cash Acquisitions
6.5M 125.62M -29.86M 9.7M 20.02M 142K 227K n/a 380K 227K -733K -66.79M 29.45M n/a -372K -1.64M -1.17M -793K n/a -870K n/a -1.18M
Purchase of Investments
n/a -6.25M n/a n/a n/a n/a n/a n/a -405K n/a n/a -66.79M -603K -555K n/a n/a n/a -793K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 27.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 25.57M n/a -731K n/a -227K n/a n/a -722K n/a 39.16M -37.39M -1.76M n/a 110K -110K 793K -2.72M -135K -524K 1.18M
Investing Cash Flow
-16.24M 115.98M -3.12M 9.79M 18.03M 140K -1.7M -10.06M -869K -1.47M -36.12M -73.78M -8.75M -2.67M -10.04M -9.93M -22.81M -5.6M -13.83M -3.53M -4.08M -1.19M
Debt Repayment
n/a 2.5M 5.51M n/a -10.51M 5M -7.08M n/a n/a n/a 4M n/a n/a n/a 10M n/a 86.2M n/a 1.38M 71.48M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-78K -40.08M 194.13M 199K 145K n/a -1.27M n/a n/a 26M 11.79M 389K n/a n/a 172K n/a -12K n/a -26K 3.94M 18.99M 5.54M
Financial Cash Flow
3.15M 46.76M 131.59M 2.13M -9.92M 70.67M -8.31M 135K 694K 26M 35.49M 300.31M 1.19M 3K 8.9M -1.26M 246.76M n/a 1.62M 84.82M 18.99M 5.54M
Net Cash Flow
-33.39M 115.55M 102.82M -15.83M -11.31M 55.29M -41.76M -46.74M -45.55M -25.68M -44M 185.24M -43.19M -32.67M -38.01M -46.17M 194.06M -20.08M -30.34M 68.34M 7.26M -4.76M
Free Cash Flow
-42.71M -48.79M -28.92M -27.63M -21.25M -15.78M -32.4M -36.95M -45.05M -50.93M -78.93M -48.13M -36.02M -30.37M -46.63M -42.98M -51.11M -19.43M -29.42M -15.17M -11.26M -10.38M
Adj. Free Cash Flow
-45.86M -48.79M -28.92M -27.63M -21.25M -15.78M -32.4M -36.95M -45.05M -54.28M -83.68M -53.78M -36.02M -30.37M -48.94M -43.7M -51.11M -20.38M -30.17M -16.98M -11.91M -10.84M
Maintenance CapEx
-503K -564K -3.21M 92K n/a n/a -1.7M n/a -504K -972K -11.23M -6.99M n/a -348K -9.67M -7.05M -21.54M n/a -11.11M -2.53M -3.56M -1.2M
Growth CapEx
-22.24M -1.33M n/a n/a -1.26M -2K n/a -59K n/a n/a -24.15M n/a -209K n/a n/a -1.35M n/a -4.81M n/a n/a n/a n/a
Owner Earnings
-20.47M -47.46M -28.92M -27.63M -20M -15.78M -32.4M -36.89M -45.05M -50.93M -54.78M -48.13M -35.81M -30.37M -46.63M -41.63M -51.11M -14.62M -29.42M -15.17M -11.26M -10.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.