Ivanhoe Electric Inc. logo

Ivanhoe Electric Inc.

IE | AMEX
Chart Builder DCF Calculator
$7.03
-$0.73 (-9.41%)
At close: Nov 5, 2026, 4:00 PM ET
$7.00
-$0.03 (-0.43%)
After-hours: Nov 5, 2026, 5:22 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
70.76M 72.25M n/a -54.98M -80.69M -103.63M -128.62M -194.92M -234.94M -226.42M -206.99M -200.82M -161.41M -177.51M -159.11M -144.67M -120.97M -79.62M -68.51M -39.73M -19.59M -6.56M
Depreciation & Amortization
-295K -58K n/a 3.04M 2.73M 2.7M 2.7M 2.34M 2.26M 2.22M 2.64M 3.16M 3.64M 4.2M 4.21M 4.28M 4.56M 4.21M 4.25M 3.16M 1.98M 1.09M
Stock-Based Compensation
3.15M n/a n/a n/a n/a n/a 3.35M 8.09M 13.75M 13.75M 10.4M 7.97M 3.04M 3.04M 4M 2.43M 3.52M 4.16M 3.67M 2.92M 1.1M 460K
Other Working Capital
-3.63M -4.32M -3.48M -1.42M 3.26M 2.05M 3.73M 5.94M 1.27M -1.43M 181K 1.52M -4.94M -1.28M -2.27M -2.41M 3.51M 5.4M 4.78M 1.59M 170K -1K
Other Non-Cash Items
-188.76M -182.37M -87.37M -38.78M -28.33M -29.02M -32.84M 14.33M 10.88M 5.72M 8.3M 10.08M 14.2M 40.89M 34.83M 38.61M 32.31M 8.1M 6.66M 999K -1.05M -2.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -383K 33.87M 33.87M 33.87M 33.79M -633K -633K 688K 1.88M 2M 2.05M 495K -232K -184K -236K
Change in Working Capital
-5.14M -10.14M -1.83M -3.48M 2.93M 2.03M -6.69M -4.39M -5.01M 408K 1.26M 1.89M 3.79M -1.12M -341K 386K 3.44M 7.82M 5.61M 3.37M 855K -1.79M
Operating Cash Flow
-120.29M -120.32M -89.2M -94.2M -103.37M -127.91M -162.1M -174.93M -179.19M -170.46M -150.52M -143.93M -137.37M -131.13M -115.73M -97.09M -75.15M -53.28M -47.83M -29.52M -16.88M -9.18M
Capital Expenditures
-27.76M -6.27M -4.38M -2.86M -3.01M -2.26M -3.23M -36.92M -43.85M -43.55M -42.93M -17.21M -18.63M -39.95M -44.41M -45.85M -39.98M -22M -18.39M -7.28M -4.76M -1.2M
Cash Acquisitions
111.96M 125.48M n/a 30.09M 20.39M 749K 834K -126K -66.92M -37.84M -38.07M -37.71M 27.44M -3.18M -3.97M -3.6M -2.83M -1.66M -2.05M -2.05M -1.18M -1.18M
Purchase of Investments
-6.25M -6.25M n/a n/a n/a -405K -405K -405K -67.2M -67.39M -67.95M -67.95M -1.16M -555K -793K -793K -793K -793K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 27.63M 27.63M 27.63M 27.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25.57M 24.84M 24.84M -958K -958K -227K -949K -722K 38.44M 1.04M n/a n/a -39.05M -1.76M 793K -1.93M -2.17M -2.59M -2.2M 525K 660K 1.18M
Investing Cash Flow
106.41M 140.68M 24.84M 26.27M 6.42M -12.48M -14.09M -48.51M -112.23M -120.11M -121.31M -95.23M -31.39M -45.45M -48.38M -52.17M -45.77M -27.04M -22.63M -8.8M -5.27M -1.19M
Debt Repayment
8.01M -2.5M n/a -12.59M -12.59M -2.08M -7.08M 4M 4M 4M 4M 10M 10M 96.2M 96.2M 87.58M 159.06M 72.86M 72.86M 71.48M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
154.16M 154.39M 194.47M -927K -1.13M -1.27M 24.73M 37.79M 38.18M 38.18M 12.18M 561K 172K 160K 160K -38K 3.9M 22.9M 28.44M 28.47M 24.53M 5.54M
Financial Cash Flow
183.63M 170.56M 194.47M 54.56M 52.57M 63.19M 18.52M 62.32M 362.5M 363M 337M 310.41M 8.84M 254.41M 254.41M 247.13M 333.21M 105.43M 110.98M 109.36M 24.53M 5.54M
Net Cash Flow
169.14M 191.22M 130.96M -13.62M -44.52M -78.77M -159.73M -161.97M 70.01M 72.37M 65.38M 71.38M -160.03M 77.23M 89.81M 97.48M 211.99M 25.19M 40.51M 70.85M 2.5M -4.76M
Free Cash Flow
-148.04M -126.59M -93.58M -97.06M -106.38M -130.17M -165.33M -211.86M -223.03M -214.01M -193.44M -161.14M -155.99M -171.09M -160.15M -142.94M -115.12M -75.27M -66.22M -36.81M -21.64M -10.38M
Adj. Free Cash Flow
-151.2M -126.59M -93.58M -97.06M -106.38M -130.17M -168.67M -219.95M -236.78M -227.75M -203.84M -169.11M -159.03M -174.13M -164.14M -145.36M -118.64M -79.44M -69.89M -39.73M -22.74M -10.84M
Maintenance CapEx
-4.19M -3.68M -3.12M -1.6M -1.7M -2.2M -3.17M -12.71M -19.69M -19.19M -18.57M -17M -17.06M -38.6M -38.25M -39.69M -35.17M -17.19M -18.39M n/a n/a n/a
Growth CapEx
-23.57M -2.59M -1.26M -1.26M -1.32M -61K -59K -24.21M -24.15M -24.36M -24.36M -209K -1.56M -1.35M -6.16M -6.16M -4.81M -4.81M n/a n/a n/a n/a
Owner Earnings
-124.47M -124M -92.32M -95.81M -105.06M -130.11M -165.27M -187.64M -198.88M -189.65M -169.08M -160.93M -154.43M -169.73M -153.98M -136.78M -110.32M -70.47M -66.22M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.