IHI Corporation logo

IHI Corporation

IHICY | OTC
Chart Builder DCF Calculator
$14.52
-$0.44 (-2.94%)
At close: Oct 30, 2026, 3:55 PM ET
$14.49
-$0.03 (-0.21%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
53.52B 75.98B 29.1B 44.31B 11.6B 35.95B 37.48B 20.73B 18.58B 41.39B 27.97B -143.17B 5.61B 17.5B 5.93B 12.62B 8.49B 38.43B 12.46B 992M 14.18B
Depreciation & Amortization
20.9B 26.59B 20.59B 21.42B 18.23B 23.66B 18.05B 17.74B 17.32B 23.54B 17.91B 17.44B 16.94B 18.89B 17.53B 17.49B 17.03B 28.9B 18.38B 18.15B 18.77B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-50.44B 55.47B -36.82B -62.32B -56.17B 55.45B 37.19B -18.98B -43.03B 117.17B -42.5B 143.8B -59.88B 66.09B -44.47B -20.43B -30.54B 84.26B -4.38B -10.65B -46.04B
Other Non-Cash Items
-38.58B -36.32B -7.58B 5.61B -36.35B -26.13B 11.83B 14.9B 5B -13.01B 2.96B -15.91B -4.7B -16.51B 2.98B 13.72B -13.31B -34.91B -4.14B 9.9B -22.55B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-79.08B 128.34B -58.22B -123.12B 1.17B 196.47B -112.23B -65.25B -36.46B 98.02B -55.16B 119.68B -77.39B 87.42B -69.65B -48.46B -17.55B 77.45B -22.61B -30.47B -8.77B
Operating Cash Flow
-43.25B 194.59B -16.1B -51.78B -5.35B 229.95B -44.87B -11.88B 4.44B 149.93B -6.32B -21.96B -59.54B 107.3B -43.21B -4.64B -5.34B 109.87B 4.09B -1.44B 1.62B
Capital Expenditures
-18.05B -24B -17.36B -25B -25.41B -20.67B -14.4B -12.66B -12.53B -14.37B -16.44B -15.61B -14.57B -21.23B -16.05B -15.51B -9.79B -15.07B -11.41B -8.72B -10.38B
Cash Acquisitions
48.99B 29.8B 57M 14.24B 5.65B 10.88B 152M 86M 24M 12.1B 1.02B 501M 21M 8.42B 57M 348M 531M 36.45B 12.01B 201M 24.8B
Purchase of Investments
-2.41B 1.07B n/a -1.06B -10M n/a -2M -2M n/a -808M -2B -237M -1.01B -618M -2.78B -667M -222M -237M -193M -263M -2.43B
Sales Maturities Of Investments
580M 12.37B 7.94B 2.5B 318M 691M -5M -5M 882M 523M 1.07B 396M 2.2B 141M 81M 1.99B 74M 4.43B n/a 157M n/a
Other Investing Acitivies
-5.47B 10.07B -15.4B 1.96B 3.84B -10.3B 348M -530M -562M -4.36B 4.25B -2.54B -531M 201M 1.69B 3.04B -1.22B 867M -1.61B 2.21B -2.81B
Investing Cash Flow
23.64B 29.31B -24.76B -7.36B -15.62B -19.4B -13.91B -13.11B -12.18B -6.92B -12.11B -17.49B -13.88B -13.09B -17B -10.8B -10.63B 26.45B -1.19B -6.42B 9.18B
Debt Repayment
-1.04B -164.75B 59.89B 77.53B -4.03B -148.06B 75.24B 14.28B -1.1B -113.49B 40.53B 57.49B 69.1B -61.48B 80.71B 21.34B -18.61B -69.32B 7.54B 8.71B -39.45B
Common Stock Repurchased
n/a n/a -4M -879M n/a -10M n/a n/a n/a n/a n/a n/a n/a -2M -11M n/a n/a -1M -2M -3M n/a
Dividend Paid
-10.35B -304M -10.32B -171M -10.43B 20M -7.6B 28M -7.6B 26M -7.6B 27M -7.6B 22M -6.08B 24M -6.08B 18M -4.55B -2M -3M
Other Financial Acitivies
-9.16B -14.33B -8.1B -12.62B -9.37B -15B -6.39B -12.21B -8.06B -17.14B -7.73B -11.51B -6.07B -10.98B -7.41B -10.38B -5.93B -6.74B -4.6B -6.75B -6.42B
Financial Cash Flow
-20.56B -179.39B 41.47B 63.86B -23.83B -163.04B 61.25B 2.1B -16.76B -130.51B 25.2B 46.01B 55.44B -72.44B 67.21B 10.98B -30.62B -76.04B -1.62B 1.96B -45.87B
Net Cash Flow
-34.75B 50.02B 3.1B 10.93B -45.79B 45.8B -904M -25.79B -21.1B 15.3B 7.33B 7.52B -16.09B 23.18B 6.24B -5.51B -44.64B 62.71B 2.93B -5.89B -10.37B
Free Cash Flow
-61.3B 170.6B -33.46B -76.78B -30.76B 209.28B -59.27B -24.54B -8.08B 135.57B -22.76B -37.57B -74.11B 86.07B -59.26B -20.14B -15.13B 94.81B -7.32B -10.15B -8.76B
Adj. Free Cash Flow
-61.3B 170.6B -33.46B -76.78B -30.76B 209.28B -59.27B -24.54B -8.08B 135.57B -22.76B -37.57B -74.11B 86.07B -59.26B -20.14B -15.13B 94.81B -7.32B -10.15B -8.76B
Maintenance CapEx
-18.05B -14.47B -11.43B -25B -25.41B -15.19B -14.4B n/a n/a -1.36B -4.74B -15.61B -5.57B -8.3B -2.49B -240.59M -4.86B -12.74B -7.28B -6.88B -3.28B
Growth CapEx
n/a -9.53B -5.93B n/a n/a -5.48B n/a -12.66B -12.53B -13B -11.7B n/a -9B -12.92B -13.56B -15.27B -4.93B -2.33B -4.13B -1.84B -7.1B
Owner Earnings
-61.3B 180.12B -27.53B -76.78B -30.76B 214.76B -59.27B -11.88B 4.44B 148.57B -11.06B -37.57B -65.11B 98.99B -45.7B -4.88B -10.19B 97.13B -3.19B -8.31B -1.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.