Incyte Corporation logo

Incyte Corporation

INCY | NASDAQ
Chart Builder DCF Calculator
$118.01
-$4.84 (-3.94%)
At close: Nov 5, 2026, 4:00 PM ET
$117.61
-$0.40 (-0.34%)
After-hours: Nov 5, 2026, 6:27 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-784.8M 585.61M 303.33M 299.28M 424.17M 405M 158.2M 201.21M 106.46M -444.6M 169.55M 201.08M 171.27M 203.55M 21.7M 28.46M 112.78M 161.43M 37.99M 563.85M 181.74M 149.46M 53.54M
Depreciation & Amortization
24.18M 26.48M 23.8M 23.98M 24.02M 22.92M 22.36M 22.73M 22.52M 22.05M 21.95M 21.76M 21.39M 20.3M 19.21M 18.22M 16.69M 16.51M 16.44M 14.86M 14.69M 14.46M 13.84M
Stock-Based Compensation
137.06M n/a 64.13M 62.16M 61.6M 64.61M 60.98M 71.72M 77.92M 56.64M 59.78M 59.99M 48M 54.52M 53.38M 52.68M 45.4M 46.5M 43.84M 48.22M 42.69M 44.73M 47.36M
Other Working Capital
47.89M -218.37M -75.53M 203.58M 42.3M -563.12M 12.8M 195.52M 106.11M -116.09M 103.77M 135.81M -31.97M 36.74M 47.55M 57.09M 106.1M -13.55M 39.82M 7.11M 69.62M 3.65M -13.02M
Other Non-Cash Items
-44.44M 61.57M 6.01M 41.18M -14.1M 18.4M 18.21M 1.91M 28.98M -38.71M -97.45M 4.13M 29.36M -34.46M 8.86M 42.06M -14.6M 34.59M 55.06M -6.5M 32.41M -23.54M 37.86M
Deferred Income Tax
92.73M 115.62M 63.42M 13.5M 124.12M 116.78M -6.71M 56K -33.88M -17.48M -34.25M -65.98M -31.06M -39.7M -22.16M 16.66M 7.96M 30.37M 2.11M -465.43M -18K -160K n/a
Change in Working Capital
-100.04M -281.61M -91.34M 103.2M -60.42M -582.96M 13.02M 83.59M 108.87M -153.45M 99.24M -73.25M -91.12M 102.32M -186.6M 125.58M 128.16M -115.23M 60.31M -39.65M -16.42M -12M 53.51M
Operating Cash Flow
-675.32M 507.66M 369.35M 543.3M 559.39M 44.74M 266.07M 381.22M 310.87M -575.56M 218.81M 147.73M 147.84M 306.53M -105.6M 283.66M 296.38M 174.16M 215.74M 115.35M 255.1M 172.94M 206.1M
Capital Expenditures
-15.63M -12.41M -10.2M -21.88M -14.75M -19.07M -3.17M -17.38M -5.19M -54.14M -9.55M -2.27M -10.98M -7.34M -11.91M -21.27M -27.81M -11.74M -17.01M -34.46M -32.15M -66.31M -48.08M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-72.7M -71.38M -142.7M -90.53M -115.51M -56.11M -41.24M -29.38M -24.9M -38.28M -165.81M -233.79M -79.95M -97.39M -54.89M -20.8M -15.07M -43.99M n/a -31.85M -125.88M -62.99M -47.96M
Sales Maturities Of Investments
44M 32M 69.7M 74.99M 107.84M 56.31M 45.5M 25.3M 80.86M 307.65M 102.25M 81.56M 73.74M 97.3M 53.23M 21.16M 14.48M 43.25M 258K 261K 125.28M 80.15M 36.29M
Other Investing Acitivies
-5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-44.34M -51.79M -88.2M -37.42M -47.42M -18.87M 1.1M -21.47M 38.27M 213.82M -73.11M -154.5M -17.19M -7.43M -28.56M -20.91M -28.4M -12.48M -16.75M -66.05M -32.75M -49.15M -59.75M
Debt Repayment
-1.15M -1.16M -1.18M -1.16M -1.14M -1.16M -1.09M -1.04M -979K -911K -871K -837K -885K -836K -802K -756K -738K -700K -668K -629K -615K -600K -573K
Common Stock Repurchased
n/a n/a n/a n/a n/a -19.1M n/a n/a -103K -2B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-107.22M -8.53M -11.92M -21.31M -55.07M -5.88M -14.83M -11.63M -32.55M -6.06M -12.02M -6.33M -36.32M -675K -9.18M -19.85M -18.87M -4.69M -15.63M -29.94M -6.74M -6.74M -6.62M
Financial Cash Flow
13.94M 65.46M 84.82M 137.74M -12.78M -11.25M -12.68M 20.39M -32.35M -2B -12.41M 346K -37.26M 12.87M 4.01M -2.48M -14.31M 15.9M 96K 9.01M -19.34M 3.68M 12.84M
Net Cash Flow
-704.73M 521.26M 363.3M 642.81M 500.04M 13.25M 253.89M 383.72M 316.82M -2.36B 132.83M -13.85M 96.11M 310.07M -130.37M 260.8M 255.24M 178.62M 199.32M 58.42M 201.44M 127.61M 156.96M
Free Cash Flow
-690.95M 495.25M 359.15M 521.42M 544.64M 25.67M 262.9M 363.83M 305.68M -629.71M 209.26M 145.46M 136.86M 299.19M -117.51M 262.39M 268.57M 162.41M 198.74M 80.89M 222.95M 106.64M 158.01M
Adj. Free Cash Flow
-828.01M 495.25M 295.03M 459.27M 483.04M -38.94M 201.92M 292.12M 227.76M -686.35M 149.48M 85.47M 88.86M 244.67M -170.89M 209.71M 223.17M 115.92M 154.89M 32.67M 180.25M 61.91M 110.65M
Maintenance CapEx
-15.63M -12.41M -10.2M n/a n/a n/a n/a n/a n/a -35.47M n/a n/a n/a n/a n/a -8.05M -25.67M n/a n/a -20.01M n/a -62.83M -40.95M
Growth CapEx
n/a n/a n/a -21.88M -14.75M -19.07M -3.17M -17.38M -5.19M -18.67M -9.55M -2.27M -10.98M -7.34M -11.91M -13.23M -2.14M -11.74M -17.01M -14.45M -32.15M -3.48M -7.14M
Owner Earnings
-690.95M 495.25M 359.15M 543.3M 559.39M 44.74M 266.07M 381.22M 310.87M -611.04M 218.81M 147.73M 147.84M 306.53M -105.6M 275.62M 270.71M 174.16M 215.74M 95.34M 255.1M 110.12M 165.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.