Samsara Inc. logo

Samsara Inc.

IOT | NYSE
Chart Builder DCF Calculator
$41.09
-$1.72 (-4.02%)
At close: Nov 5, 2026, 4:00 PM ET
$40.60
-$0.49 (-1.19%)
After-hours: Nov 5, 2026, 6:15 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Aug 1, 2026
Q1 2027
May 2, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Nov 1, 2025
Q2 2026
Aug 2, 2025
Q1 2026
May 3, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Nov 2, 2024
Q2 2025
Aug 3, 2024
Q1 2025
May 4, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 28, 2023
Q2 2024
Jul 29, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 29, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
16.24M 44.51M 22.04M 7.77M -16.8M -22.12M -11.2M -37.81M -49.61M -56.29M -113.37M -45.53M -59.97M -67.86M -53.6M -58.56M -64.28M -70.99M -252.77M -32.45M -31.37M -38.44M
Depreciation & Amortization
8.41M 7.93M 7.43M 6.08M 5.4M 5.14M 4.8M 6.76M 4.63M 4.46M 32.96M 3.65M 3.71M 3.48M 3.42M 3.35M 2.65M 2.36M 2.17M 2.91M 2.82M 2.48M
Stock-Based Compensation
96.39M 77.47M 78.93M 77.84M 81.14M 77.08M 69.02M 72.59M 71.6M 64.66M 64.69M 59.79M 59.66M 52.95M 43.98M 45.54M 44.34M 43.61M 224.74M 1.22M 1.31M 1.45M
Other Working Capital
-24.13M -45.21M -31.58M -11.2M 12.58M 9.66M 167K 9.09M 33.87M 15.59M 13.67M -5.38M 6.83M 7.56M 10.39M -11.11M -2.83M -2.99M -23.98M -16.97M -19.68M -6.58M
Other Non-Cash Items
417K -8.49M -3.1M 2.01M -3.1M -2.93M -5.43M 2.01M -3.91M -2.66M 127.94M 2.6M -2.35M -6.16M -1.22M 454K 765K 3.17M 407K -5.86M 3.7M 2.49M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -149.18M n/a n/a n/a n/a n/a n/a n/a 795K 6.63M n/a n/a
Change in Working Capital
-47.93M -40M -35.56M -29.99M -16.47M -4.56M -3.33M -7.54M -4.6M 13.51M -4.91M -8.61M 6.67M 28.04M 3.04M -3.67M -20.45M -26.94M -23.65M -13.72M -21.31M -5.06M
Operating Cash Flow
73.52M 81.41M 69.73M 63.7M 50.16M 52.61M 53.86M 36.01M 18.12M 23.67M -41.88M 11.89M 7.72M 10.45M -4.37M -12.89M -36.98M -48.78M -48.31M -41.26M -44.84M -37.07M
Capital Expenditures
-8.78M -8.24M -8.02M -7.86M -5.97M -6.92M -5.35M -4.78M -4.99M -5.06M -2.1M -3.36M -3M -2.5M -6M -10.31M -6.26M -10.67M -9.4M -3.68M -2.76M -3.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 40.55M -1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-220.96M -357.52M -230.34M -221.18M -248.81M -173.14M -123.39M -196.03M -187.74M -142.31M -199.15M -167.01M -182M -192.39M -329.89M -355.73M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
249.32M 216.57M 183.69M 181.77M 186.62M 161.97M 129.22M 167.04M 156.55M 150.43M 158.6M 168.92M 168.19M 177.16M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100K n/a -150K -1M n/a -200K n/a -100K -100K n/a -40.55M 1.9M -50K n/a 86.58M 432K n/a n/a -100K -100K -482K n/a
Investing Cash Flow
19.67M -149.19M -54.82M -48.27M -68.16M -18.29M 482K -33.87M -36.29M 3.05M -42.65M -1.45M -16.86M -17.73M -249.31M -365.61M -6.26M -10.67M -9.5M -3.78M -3.24M -3.51M
Debt Repayment
n/a -97K n/a 694K -316K -378K -351K -396K -448K -496K -789K -501K -467K -448K -447K -369K -246K -241K -209K -156K -107K -73K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4K n/a -1K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-36.1M -34.35M -87K -841K n/a n/a n/a -7K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -143.45M -220K -1.17M 344K
Financial Cash Flow
-18.98M -34.43M 12.02M -139K 18.4M -356K 11.49M -367K 15.67M 312K 8.98M -236K 12.54M -289K 6.73M -529K 9.74M -1.73M 703.03M -380K -1.27M 270K
Net Cash Flow
72.29M -102.6M 28.46M 14.87M 623K 35.09M 65.21M 1.89M -2.97M 26.93M -75.04M 9.66M 3.78M -7.42M -246.37M -379.1M -33.7M -61.38M 645.05M -45.38M -49.36M -40.31M
Free Cash Flow
64.74M 73.18M 61.72M 55.85M 44.19M 45.69M 48.51M 31.24M 13.13M 18.61M -43.97M 8.53M 4.72M 7.96M -10.38M -23.2M -43.24M -59.45M -57.71M -44.95M -47.61M -40.58M
Adj. Free Cash Flow
-31.64M -4.29M -17.21M -22M -36.94M -31.39M -20.51M -41.36M -58.48M -46.05M -108.66M -51.26M -54.94M -44.99M -54.36M -68.73M -87.58M -103.06M -282.44M -46.17M -48.92M -42.03M
Maintenance CapEx
-8.41M -7.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.68M -2.76M -3.51M
Growth CapEx
-372K -308K -8.02M -7.86M -5.97M -6.92M -5.35M -4.78M -4.99M -5.06M -2.1M -3.36M -3M -2.5M -6M -10.31M -6.26M -10.67M -9.4M n/a n/a n/a
Owner Earnings
65.11M 73.49M 69.73M 63.7M 50.16M 52.61M 53.86M 36.01M 18.12M 23.67M -41.88M 11.89M 7.72M 10.45M -4.37M -12.89M -36.98M -48.78M -48.31M -44.95M -47.61M -40.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.