IP Strategy  Inc. logo

IP Strategy Inc.

IPST | NASDAQ
Chart Builder DCF Calculator
$2.44
-$0.11 (-4.31%)
Nov 4, 2026, 11:45 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-137.72M 710.46K -36.8M -12.27M -7.22M
Depreciation & Amortization
1.49M 1.79M 1.92M 1.89M 1.25M
Stock-Based Compensation
125K 4.89M 18.59K 86.66K 73.22K
Other Working Capital
-8.96M -2.51M 2.24M 1.59M -309.84K
Other Non-Cash Items
128.96M -17.59M 23.48M -1.01M -2.02M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-8.18M -1.02M 2.89M 2M 231.55K
Operating Cash Flow
-15.33M -11.22M -8.48M -9.3M -7.69M
Capital Expenditures
-74.75K -106.42K -26.51K -639.38K -1.19M
Cash Acquisitions
n/a 5.09K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-16.44M n/a 2.4K 25K n/a
Investing Cash Flow
-16.52M -101.33K -24.11K -614.38K -1.19M
Debt Repayment
-6.17M 2.63M 8.63M 10.04M 10.07M
Common Stock Repurchased
-2K -3.69K -11.34K -12.96K n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.08M -262.9K -102.97K -1.19M
Financial Cash Flow
31.64M 11.69M 8.36M 9.93M 8.88M
Net Cash Flow
-207.88K 376.28K -146.16K 17.76K -128
Free Cash Flow
-15.4M -11.32M -8.51M -9.94M -8.88M
Adj. Free Cash Flow
-15.53M -16.21M -8.52M -10.02M -8.95M
Maintenance CapEx
n/a n/a -26.51K -612.47K -1.19M
Growth CapEx
-74.75K -106.42K n/a -26.91K n/a
Owner Earnings
-15.33M -11.22M -8.51M -9.91M -8.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.