IP Strategy  Inc. logo

IP Strategy Inc.

IPST | NASDAQ
Chart Builder DCF Calculator
$2.48
-$0.07 (-2.75%)
Nov 4, 2026, 12:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
-209.58M -201.43M -137.72M 181.22M -18.48M -2.78M 710.46K 269.73K 3.7M -4.7M -5.16M
Depreciation & Amortization
1M 1.25M 1.49M 1.58M 1.65M 1.72M 1.79M 1.8M 1.36M 914.87K 450.02K
Stock-Based Compensation
3.87M 2.5M 1.56M 4.89M 4.89M 4.89M 4.89M n/a n/a n/a n/a
Other Working Capital
-10.02M -8.24M -6.52M -3M -1.35M -1.47M -2.77M -431.38K -756.46K -1.2M -54.04K
Other Non-Cash Items
151.1M 142.52M 78.09M -245.9M 192.17K -14.36M -17.59M -11M -11.85M -589.44K 2.59M
Deferred Income Tax
49.43M 49.43M 49.43M 49.43M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-11.7M -10.02M -8.18M -4.03M 2.36M -67.77K -1.02M 289.63K -1.01M -693.67K -293.8K
Operating Cash Flow
-15.88M -15.75M -15.33M -12.81M -9.38M -10.59M -11.22M -8.64M -7.79M -5.07M -2.41M
Capital Expenditures
-66.16K -77.43K -94.76K -149.05K 156.98K -123.75K 2.55M 2.81M 2.55M 2.84M 181.55K
Cash Acquisitions
43.84K 2.36M 45.08K 45.08K 1.24K n/a 5.09K -26.86K -26.86K -26.86K -31.95K
Purchase of Investments
-21M -21M -21M -21M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.35M 4.45M 4.53M 82.67K 82.67K 82.67K n/a n/a n/a n/a n/a
Investing Cash Flow
-12.67M -14.27M -16.52M -21.02M 240.89K -41.08K -101.33K 122.56K -137.32K 154.68K 149.59K
Debt Repayment
-5.9M -5.88M -6.17M -9.4M -1.68M -786.27K 2.63M 6.57M 6.37M 5.47M 2.36M
Common Stock Repurchased
-2.85K -2K -2K n/a -1.26K -1.26K -1.26K -2.07K -810 -810 -810
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 67 1.11M 1.18M 1.17M 1.08M -72.85K -142.22K -131.89K -49.89K
Financial Cash Flow
28.39M 30.02M 31.64M 35.47M 9.17M 10.27M 11.69M 8.52M 8.05M 5.34M 2.31M
Net Cash Flow
-374.47K -214.72K -207.88K 1.64M 34.34K -354.01K 376.28K 3.11K 122.88K 424.82K 48.15K
Free Cash Flow
-15.95M -15.83M -15.42M -12.96M -9.22M -10.71M -8.66M -5.83M -5.24M -2.23M -2.23M
Adj. Free Cash Flow
-19.82M -18.33M -16.98M -17.85M -14.11M -15.6M -13.55M -5.83M -5.24M -2.23M -2.23M
Maintenance CapEx
n/a -11.27K -28.6K -28.6K 231.28K -49.45K 2.63M 2.81M n/a n/a n/a
Growth CapEx
-66.16K -66.16K -66.16K -120.46K -74.3K -74.3K -74.3K n/a n/a n/a n/a
Owner Earnings
-15.88M -15.76M -15.36M -12.84M -9.15M -10.64M -8.59M -5.83M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.