JAKKS Pacific Inc. logo

JAKKS Pacific Inc.

JAKK | NASDAQ
Chart Builder DCF Calculator
$31.95
+$0.56 (+1.78%)
Nov 2, 2026, 1:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
9.87M 38.41M 91.08M -5.89M -14.14M
Depreciation & Amortization
10.23M 8.59M 10.58M 10.25M 10.94M
Stock-Based Compensation
10.91M 8.03M 5.08M 2.09M 2.3M
Other Working Capital
-5.6M -6.81M 10.28M 18.21M 20.16M
Other Non-Cash Items
824K 10.81M 2.68M 33.56M 15.49M
Deferred Income Tax
825K -10.34M -57.86M -72K -103K
Change in Working Capital
-24.17M 10.92M 34.54M -45.83M 29.09M
Operating Cash Flow
8.49M 66.4M 86.1M -5.88M 43.57M
Capital Expenditures
-9.56M -8.91M -10.39M -8.22M -8.27M
Cash Acquisitions
n/a 40K 2K n/a 78K
Purchase of Investments
-2.78M -41K n/a n/a n/a
Sales Maturities Of Investments
n/a 41K n/a n/a n/a
Other Investing Acitivies
n/a -41K n/a 32K n/a
Investing Cash Flow
-12.34M -8.91M -10.39M -8.19M -8.19M
Debt Repayment
n/a -69.22M -29.6M -29.99M -10.77M
Common Stock Repurchased
-5.7M -3.07M -1.42M -164K -174K
Dividend Paid
-11.2M n/a n/a n/a n/a
Other Financial Acitivies
-207K n/a n/a -2.63M n/a
Financial Cash Flow
-17.11M -72.29M -31.02M -32.79M -10.95M
Net Cash Flow
-16.07M -12.94M 40.16M -47.36M 26.41M
Free Cash Flow
-1.07M 57.5M 75.71M -14.1M 35.3M
Adj. Free Cash Flow
-11.98M 49.47M 70.63M -16.19M 33M
Maintenance CapEx
-9.56M -8.91M -1.79M -3.39M -8.27M
Growth CapEx
n/a n/a -8.6M -4.84M n/a
Owner Earnings
-1.07M 57.5M 84.31M -9.26M 35.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.