JAKKS Pacific Inc. logo

JAKKS Pacific Inc.

JAKK | NASDAQ
Chart Builder DCF Calculator
$31.96
+$0.57 (+1.82%)
Nov 2, 2026, 2:31 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Feb 18, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
5.86M -4.28M -5.32M 19.89M -2.32M -2.38M -9.11M 52.27M 5.27M -14.51M -10.87M 48.12M 6.18M -5.32M 38.11M 30.68M 26.21M -3.91M -3.15M 36.38M -15.06M -24.05M
Depreciation & Amortization
2.59M 2.12M 2.01M 4.77M 1.9M 1.56M 2.31M 4.09M 2.13M 1.51M 2.35M 2.65M 2.39M 1.19M 1.95M 4.26M 2.56M 1.81M 1.39M 4.29M 2.78M 1.79M
Stock-Based Compensation
3M 3.08M 2.78M 2.39M 3.19M 2.55M 2.26M 2.19M 2.55M 2.58M 2.06M 2.03M 1.86M 2.09M 1.65M 1.41M 1.16M 870K 713K 615K 383K 382K
Other Working Capital
16.44M -16.66M -13.86M 23.53M 10.58M -25.85M -31.83M 56.77M 7.3M -38.91M -38.01M 44.51M 17.15M -30.46M -41.58M 44.11M 37.71M -29.97M -10.9M 45.85M 2.56M -19.3M
Other Non-Cash Items
173K 4K -437K 358K 834K 69K -210K 254K 552K 1.49M 1.14M 1.62M 6.99M 1.31M -1.38M 8.55M -5.3M 823K 3.73M -1.38M 13.62M 17.59M
Deferred Income Tax
-9K -9K -1.96M 2.78M 10K -10K -2.25M n/a -1K 1K -10.29M n/a n/a n/a -57.86M 2K -13.5K n/a -72K n/a n/a n/a
Change in Working Capital
-7.26M 20.88M 36.17M -39.02M -17.84M -3.49M 61.14M -46.32M -25.3M -3.94M -5.66M 12.46M 7.51M -3.38M 28.37M -6.18M 14.68M -2.33M 18.46M -48.32M -13.29M -2.68M
Operating Cash Flow
4.35M 21.8M 33.25M -8.82M -14.23M -1.7M 54.13M 12.49M -14.8M -12.86M -21.27M 66.87M 24.92M -4.12M 10.84M 38.71M 39.29M -2.74M 21.06M -8.41M -11.57M -6.96M
Capital Expenditures
-4.52M -5.59M -1.71M -3.38M -2.4M -2.07M -3.9M -2.72M -2.4M -2.23M -3.19M -795K -1.43M -3.49M -2.3M -2.81M -3.46M -1.82M -1.85M -2.65M -2.25M -1.47M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 1K 1K 3K n/a n/a n/a n/a n/a 2K n/a n/a n/a n/a n/a
Purchase of Investments
-205K -223K n/a n/a -550K -995K n/a n/a -142K -1.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -961K -275K n/a n/a 2K -98K n/a n/a -41K 12K 7K 18K n/a n/a 2K n/a n/a n/a 11K 21K
Investing Cash Flow
-4.72M -5.81M -2.67M -3.66M -2.95M -3.07M -3.9M -2.82M -2.54M -3.63M -3.23M -783K -1.42M -3.47M -2.3M -2.81M -3.46M -1.82M -1.85M -2.65M -2.24M -1.45M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -5M 5M n/a n/a n/a -30.5M -38.72M -619K -18.12M -10.62M -248K -247K -248K -32.29M n/a
Common Stock Repurchased
-9K -1.26M -1.47M -404K -9K -3.82M -457K -1.33M -5.13M -20M -577K -1.28M n/a -1.21M -137K -639K n/a -644K n/a n/a n/a -164K
Dividend Paid
-2.86M -2.86M -2.83M -2.8M -2.79M -2.79M n/a n/a -390K n/a n/a n/a n/a n/a n/a -326K n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -146K 10K -217K n/a n/a n/a n/a 390K n/a n/a n/a n/a n/a n/a 326K n/a n/a n/a 158K n/a n/a
Financial Cash Flow
-2.87M -4.27M -4.29M -3.42M -2.8M -6.61M -457K -6.33M -131K -20M -577K -1.28M -30.5M -39.93M -756K -18.76M -10.62M -892K -247K -90K -32.29M -164K
Net Cash Flow
-3.34M 9.92M 26.31M -15.3M -16.34M -10.74M 47.85M 4.38M -17.59M -37.06M -23.89M 64.02M -5.87M -47.19M 8.89M 14.31M 23.06M -6.11M 18.63M -11.64M -45.72M -8.63M
Free Cash Flow
-161K 16.21M 31.53M -12.2M -16.63M -3.77M 50.23M 9.77M -17.2M -15.09M -24.46M 66.07M 23.49M -7.61M 8.54M 35.9M 35.83M -4.55M 19.22M -11.06M -13.82M -8.43M
Adj. Free Cash Flow
-3.16M 13.13M 28.75M -14.59M -19.82M -6.32M 47.97M 7.58M -19.75M -17.67M -26.52M 64.05M 21.64M -9.7M 6.89M 34.49M 34.67M -5.42M 18.5M -11.68M -14.21M -8.82M
Maintenance CapEx
-2.59M -2.12M -1.71M -3.38M -2.4M -408.44K -3.7M -1.98M -2.4M -2.23M -3.19M -795K -1.43M -3.49M -2.3M n/a n/a n/a n/a -2.65M -709.36K -677.71K
Growth CapEx
-1.92M -3.47M n/a n/a n/a -1.66M -206.62K -732.72K n/a n/a n/a n/a n/a n/a n/a -2.81M -3.46M -1.82M -1.85M n/a -1.54M -794.29K
Owner Earnings
1.76M 19.67M 31.53M -12.2M -16.63M -2.11M 50.43M 10.5M -17.2M -15.09M -24.46M 66.07M 23.49M -7.61M 8.54M 38.71M 39.29M -2.74M 21.06M -11.06M -12.28M -7.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.