Joint Corp. logo

Joint Corp.

JYNT | NASDAQ
Chart Builder DCF Calculator
$7.13
+$0.10 (+1.42%)
Nov 2, 2026, 12:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.91M -8.53M -9.75M 626.71K 7.57M 13.17M
Depreciation & Amortization
1.71M 4.72M 8.58M 6.65M 3.92M 2.73M
Stock-Based Compensation
1.3M 1.68M 1.74M 1.27M 1.06M 885.98K
Other Working Capital
-10.7M 2.68M 1.99M -901.65K 4.74M -361.35K
Other Non-Cash Items
5.39M 10.5M 2.41M 341.68K -7.77K -6.04M
Deferred Income Tax
93.07K -55.56K 10.9M -441.35K -1.78M n/a
Change in Working Capital
-9.56M 1.1M 798.62K -238.06K 3.09M 433.24K
Operating Cash Flow
1.84M 9.42M 14.68M 8.21M 13.84M 11.18M
Capital Expenditures
-1.5M -1.19M -5M -5.9M -6.99M -3.16M
Cash Acquisitions
7.78M 554.1K -1.19M -12.11M -5.77M -534K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 105.2K n/a -910.78K
Investing Cash Flow
6.27M -631.55K -6.19M -17.9M -12.75M -4.6M
Debt Repayment
-4.35K -2.03M -24.43K -49.86K -2.81M 1.89M
Common Stock Repurchased
-11.32M -9.58K -3.83K -5.8K n/a -32.07K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 384.27K 811.59K 3.74M
Financial Cash Flow
-9.81M -2M 174.12K 328.61K -2M 5.6M
Net Cash Flow
-1.69M 6.78M 8.66M -9.36M -907.29K 12.18M
Free Cash Flow
334.72K 8.23M 9.68M 2.31M 6.85M 8.03M
Adj. Free Cash Flow
-962.71K 6.55M 7.94M 1.04M 5.8M 7.14M
Maintenance CapEx
-743.97K n/a -5M n/a n/a -176.96K
Growth CapEx
-759.81K -1.19M n/a -5.9M -6.99M -2.98M
Owner Earnings
1.09M 9.42M 9.68M 8.21M 13.84M 11.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.