Joint Corp. logo

Joint Corp.

JYNT | NASDAQ
Chart Builder DCF Calculator
$7.16
+$0.13 (+1.85%)
Nov 2, 2026, 12:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
849.37K 1.1M 824.73K 290.37K 93.36K 801.43K -2.72M -3.17M -3.6M 946.98K -11.04M -716.27K -320.49K 2.33M 547.19K 731.1K -871.87K -205.8K 223.56K 1.94M 2.68M 2.31M
Depreciation & Amortization
432.31K 396.69K 442.94K 446.74K 419.41K 388.32K 555.19K 1.24M 1.52M 1.4M 1.69M 2.35M 2.33M 2.22M 2.3M 1.78M 1.46M 1.63M 1.81M 1.66M 1.44M 1.17M
Stock-Based Compensation
703.18K n/a 326.3K n/a 330.99K 293.94K 203.3K 430.25K 552.07K 493.4K 528.39K 526.07K 417.02K 266.21K 304.43K 305.82K 340.19K 323.56K n/a 296.85K 283.56K 246.49K
Other Working Capital
-346.69K -3.42M -1.03M -165.05K -2.14M -7.37M 3.37M 804.45K -903.63K -531.92K 230.04K 1.1M -638.5K 1.3M 720.59K 1.2M -1.36M -1.44M 988.35K 289.75K 750.13K -184.24K
Other Non-Cash Items
489.5K 665.81K 1.91M 1.85M 1.68M 1.2M 4.93M 3.78M 1.4M 322.65K 1.47M 754.25K 197.39K -7.63K -3.24K 264.39K 73.63K 6.91K -373.88K -16.65K -997 29.32K
Deferred Income Tax
n/a n/a 93.07K n/a n/a n/a -123.55K -56.64K 53.6K 71.03K 10.71M -290.09K -256.24K 733.39K 673.52K -129.68K -620.45K -16.78K 662.04K -528.61K -961.82K -418.81K
Change in Working Capital
-282.14K -3.64M -699.18K -818.04K -1.66M -6.39M 1.28M 1.22M -907.79K -427.62K 27.17K 1.18M -898.4K 491.4K 1.58M 1.27M -1.77M -1.29M 455.66K 86.12K 3.29M -1.07M
Operating Cash Flow
2.19M -1.48M 2.9M 1.77M 868.65K -3.7M 4.13M 3.45M -973.46K 2.81M 3.38M 3.8M 1.47M 6.02M 5.4M 4.22M -1.38M 447.88K 2.78M 3.44M 6.74M 2.27M
Capital Expenditures
-256.26K -234.6K -349.4K -317.84K -505.04K -331.51K -284.25K -243.94K -262.4K -395.05K -1.17M -1.1M -1.53M -1.2M -1.8M -1.16M -1.88M -1.54M -1.61M -2.14M -2.29M -2.34M
Cash Acquisitions
n/a n/a 7.82M -7.78M 7.74M 40.1K 180K 150K 174K 50.1K -138.77K n/a -1.05M n/a -4.03M -2.37M n/a n/a -1.27M -243.03K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.16M n/a -7.82M 7.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -225K n/a -5.6M n/a n/a n/a -4.25M -1.39M
Investing Cash Flow
904.03K -234.6K -349.4K -317.84K 7.23M -291.41K -104.25K -93.94K -88.4K -344.95K -1.3M -1.1M -2.58M -1.2M -5.84M -3.52M -7.48M -1.54M -2.88M -2.39M -6.54M -2.34M
Debt Repayment
n/a n/a n/a n/a n/a -4.35K -6.47K -6.4K -6.34K -2.01M -6.21K -6.14K -6.08K -6.01K -5.95K -5.89K -16.64K -21.39K -21.04K -20.69K -20.36K -2.75M
Common Stock Repurchased
-620.28K -1.2M -9.02M -2.29M n/a -8.44K n/a n/a -3.02K n/a n/a -1.2K n/a -2.64K n/a n/a n/a -2.6K 1 n/a n/a -618.15K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-74.98K n/a n/a n/a n/a n/a n/a n/a n/a -6.56K -1 n/a 63.93K n/a 22.24K 245.15K 64.05K 49.62K n/a 128.5K 641.79K 620.78K
Financial Cash Flow
-695.27K -1.16M -8.96M -1.74M n/a 893.18K -24.86K -6.4K 42.74K -2.01M -6.21K -7.34K 57.85K 129.81K 16.29K 239.27K 47.42K 25.64K 17.65K 107.81K 621.43K -2.74M
Net Cash Flow
2.4M -2.88M -6.41M -286.22K 8.1M -3.1M 4M 3.35M -1.02M 452.55K 2.07M 2.69M -1.05M 4.95M -417.73K 932.55K -8.81M -1.07M -79.94K 1.16M 827.2K -2.81M
Free Cash Flow
1.94M -1.71M 2.55M 1.46M 363.61K -4.03M 3.85M 3.2M -1.24M 2.42M 2.22M 2.7M -61.11K 4.82M 3.6M 3.06M -3.26M -1.09M 1.17M 1.29M 4.46M -68.89K
Adj. Free Cash Flow
1.23M -1.71M 2.22M 1.46M 32.62K -4.33M 3.64M 2.77M -1.79M 1.92M 1.69M 2.17M -478.13K 4.56M 3.3M 2.75M -3.6M -1.42M 1.17M 996.31K 4.17M -315.39K
Maintenance CapEx
-256.26K -234.6K n/a -317.84K -321.43K -83.2K -284.25K -33.2K -262.4K -395.05K -294.6K -162.83K -155.19K n/a n/a n/a -312.45K n/a n/a -309.29K n/a -1.06M
Growth CapEx
n/a n/a -349.4K n/a -183.61K -248.31K n/a -210.74K n/a n/a -871.32K -940.44K -1.37M -1.2M -1.8M -1.16M -1.56M -1.54M -1.61M -1.83M -2.29M -1.28M
Owner Earnings
1.94M -1.71M 2.9M 1.46M 547.22K -3.78M 3.85M 3.41M -1.24M 2.42M 3.09M 3.64M 1.31M 6.02M 5.4M 4.22M -1.7M 447.88K 2.78M 3.13M 6.74M 1.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.