KB Financial Group Inc. logo

KB Financial Group Inc.

KB | NYSE
Chart Builder DCF Calculator
$112.14
-$0.56 (-0.50%)
Nov 2, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.38T 6.09T 5.87T 5.79T 5.71T 5.67T 5.03T 4.58T 4.33T 4.12T 4.56T 4.47T 4.49T 4.2T 4.17T 4.64T 4.58T 4.57T 4.38T 4.37T 4.26T 4.05T
Depreciation & Amortization
683.22B 906.44B 914.69B 915.52B 919.69B 923.33B 916.3B 908.46B 892.79B 877.28B 865.93B 903.31B 1.05T 1.03T 1.02T 1.01T 905.92B 942.33B 1.01T 1.02T 1.03T 1.05T
Stock-Based Compensation
72.18B 193.55B 153.88B 138.19B 130.49B 74.64B 140.45B 123.64B 134.71B 118.24B 69.7B 93.35B 61.76B 28.94B 62.18B 46.82B 61.22B 108.2B 101.94B 112B 115.76B 93.91B
Other Working Capital
-5.44T 3.25T 4.49T -5.29T -949.75B -3.45T 3.19T 3.66T 7.81T 12.77T 1.89T 17.35T -4.34T -8.89T -10.2T -30.18T -10.37T -13T -16.65T -15.44T -15.94T -23.96T
Other Non-Cash Items
-15.99T -12.49T -12.07T -10.61T -6.14T -5.26T -5.16T -5.42T -3.74T -2.46T -3.25T -6.09T -3.79T -4.51T -4.04T 278.55B -989.54B 1.36T 4.44T 4.47T 4.33T 4.2T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.52T 3.16T 4.44T -5.34T -998.8B -3.51T 3.09T 3.61T 7.75T 12.71T 1.86T 17.33T -4.37T -8.92T -10.31T -30.33T -10.51T -13.06T -16.64T -15.43T -15.95T -24.03T
Operating Cash Flow
-14.38T -2.14T -687.73B -9.1T -376.45B -2.1T 4.02T 3.81T 9.37T 15.37T 4.11T 16.7T -2.57T -8.18T -9.1T -24.35T -5.95T -6.07T -6.7T -5.45T -6.21T -14.64T
Capital Expenditures
-380.64B -423.15B -507.9B -556.01B -639.02B -679.48B -626.91B -562.43B -645.54B -584.38B -680.57B -625.85B -496.22B -504.63B -374.57B -424.1B -457.6B -470.07B -478.31B -496B -544.62B -583B
Cash Acquisitions
-1.45T -318.41B -264.87B 1.23T 962B 92.36B 88.53B 824.05B 1.05T 1.54T 1.3T 682.87B 990.62B 355.49B 932.43B 977.52B 637.7B 587.35B 374.99B 297.17B -1.73T -1.87T
Purchase of Investments
-61.37T -85.49T -82.96T -88.45T -73.37T -66.34T -64.08T -55.61T -65.43T -65.66T -58.6T -60.4T -63.64T -57.14T -57.02T -53.62T -50.1T -60.57T -69.19T -72.15T -86.98T -93.62T
Sales Maturities Of Investments
56.14T 79.12T 77.29T 85.49T 74.87T 65.95T 60.97T 51.78T 54.57T 55.1T 55.96T 50.12T 53.68T 45.48T 35.67T 40.9T 38.07T 49.55T 65.29T 66.39T 80.59T 89.7T
Other Investing Acitivies
-3.95T -191.28B -377.4B -690.2B 341.81B -540.16B -471.08B -1.59T -1.47T -1.75T -1.83T -8.57T -11.77T -10.82T -10.4T -2.3T 759.21B 180.7B -43.3B 313.13B 534.89B 571.6B
Investing Cash Flow
-10.81T -7.14T -6.65T -2.8T 2.36T -1.27T -3.83T -4.94T -11.61T -11.12T -3.52T -18.51T -21.05T -22.41T -31.1T -14.31T -10.92T -10.53T -3.86T -5.46T -7.94T -5.62T
Debt Repayment
10.9T 5.81T 7.24T 7.27T 3.98T 6.46T 513.72B -3.05T -52.27B -3.63T -2.36T -2.49T -403.74B 5.89T 15.39T 18.98T 18.75T 16.36T 11.33T 10.55T 11.84T 15.81T
Common Stock Repurchased
-2T -1.88T -1.85T -1.74T -1.32T -1.22T -820B -688.73B -620B -365.54B -571.75B -373.7B -271.75B -271.75B n/a n/a n/a n/a n/a -797.93B -797.93B -797.93B
Dividend Paid
-1.74T -774.36B -823.99B -838.5B -802.47B -1.69T -1.69T -1.58T -1.47T -1.34T -1.34T -1.33T -1.31T -1.58T -1.56T -1.35T -1.43T -1.06T -1.05T -1.04T -736.77B -906.28B
Other Financial Acitivies
21.86T 4.47T 6.13T 4.59T -1.07T -823.94B 9.22B 547.3B 4.7T 3.6T 3.03T 3.91T 14.29T 15.16T 15.22T 13.75T 1.28T -59.79B 549.03B 2.22T 3.6T 5.6T
Financial Cash Flow
29.02T 7.62T 10.69T 9.28T 787.42B 2.73T -1.98T -4.77T 2.55T -1.74T -1.24T -284.69B 12.3T 19.19T 29.04T 31.38T 18.61T 15.23T 10.82T 10.93T 13.91T 19.72T
Net Cash Flow
4.5T -1.47T 3.28T -2.36T 2.79T -136.17B -1.22T -5.84T 523.29B 2.6T -708.21B -2.31T -11.27T -11.23T -10.96T -6.78T 2T -1.26T 423.37B 73.33B -313.02B -689.77B
Free Cash Flow
-14.76T -2.56T -1.2T -9.66T -1.02T -2.78T 3.39T 3.25T 8.72T 14.79T 3.43T 16.07T -3.07T -8.68T -9.47T -24.77T -6.41T -6.54T -7.18T -5.94T -6.75T -15.22T
Adj. Free Cash Flow
-14.83T -2.76T -1.35T -9.8T -1.15T -2.86T 3.25T 3.12T 8.59T 14.67T 3.36T 15.98T -3.13T -8.71T -9.53T -24.82T -6.47T -6.65T -7.28T -6.06T -6.87T -15.32T
Maintenance CapEx
-105.82B -199.46B -284.21B -551.09B -529.17B -438.21B -273.29B -6.41B -6.41B -3.74B n/a n/a n/a n/a n/a -129.48B -129.48B -215.4B -215.4B -114.15B -227.62B -214.58B
Growth CapEx
-274.81B -223.69B -223.69B -4.92B -109.84B -241.27B -353.62B -556.02B -639.13B -580.64B -680.57B -625.85B -496.22B -504.63B -374.57B -294.61B -328.12B -254.67B -262.9B -381.85B -317B -368.42B
Owner Earnings
-14.48T -2.34T -971.94B -9.65T -905.62B -2.54T 3.75T 3.8T 9.36T 15.37T 4.11T 16.7T -2.57T -8.18T -9.1T -24.48T -6.08T -6.29T -6.92T -5.56T -6.44T -14.86T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.