Knife River Corporation logo

Knife River Corporation

KNF | NYSE
Chart Builder DCF Calculator
$60.55
+$3.05 (+5.30%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Net Income
139.89M 146.61M 157.07M 148.32M 153.27M 180.6M 201.68M 199.11M 197.66M 176.56M 182.87M 180.18M 133.18M 114.91M 116.22M 98.21M -1.45M -40.01M
Depreciation & Amortization
213.28M 207.13M 193.74M 177.79M 159.11M 143.42M 136.87M 101.52M 99.29M 64.78M 59.21M 59.21M 57.22M 87.86M 89.22M 89.22M 58.65M 28.01M
Stock-Based Compensation
11.14M 11.45M 11.39M 10.63M 9.81M 8.74M 7.75M 6.41M 5.83M 4.25M 2.89M 2.6M 1.34M 1.46M 1.34M 866K 666K 333K
Other Working Capital
221.34M 15.46M -15.37M -1.7M -17.09M -19.41M 9.05M 5.72M 20.1M 27.91M 21.3M 42.35M 19.52M 7.71M 25.71M 33.12M 2.82M -32.89M
Other Non-Cash Items
-215.66M -12.04M -21.39M -14.52M -17.26M -12.03M -9.74M -3.14M 3.79M 70.41M 72.27M 93.61M 93.45M 30.25M 30.67M 4.06M 814K 808K
Deferred Income Tax
25.88M 20.84M 25.49M -7.22M -5.22M 398K -350K 13.71M 8.49M -1.16M -1.61M -4.85M -8.32M -1.31M -3.94M -975K -975K -3.39M
Change in Working Capital
138.15M -28.8M -87.84M -59.99M -55.46M -80.86M -13.88M 15.08M 1.27M 56.96M 20.09M -9.77M 8M -28.84M -26.07M -151.99M -205.51M -61.91M
Operating Cash Flow
312.68M 345.2M 278.48M 255.02M 244.25M 240.26M 322.32M 332.69M 316.33M 371.8M 335.73M 320.97M 284.88M 204.33M 207.44M 39.4M -147.81M -76.16M
Capital Expenditures
-269.62M -350.4M -348.04M -335.59M -297.4M -203.7M -172.43M -164.99M -161.33M -125.56M -124.28M -142.77M -164.49M -179.78M -178.16M -121.84M -80.25M -40.79M
Cash Acquisitions
-292.48M -340.78M -609.99M -643.95M -622.69M -569.28M -124.22M -8.24M -2.33M 2.74M 4.33M 5.63M 5.49M 7.23M 3.48M 2.19M 1.21M -524K
Purchase of Investments
-2.8M n/a n/a n/a n/a -123K -3.13M -3.13M -3.24M -3.21M -1.76M -1.88M -1.77M -1.79M -1.72M -1.61M -1.61M -1.5M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -1.11M -1.11M -4.33M -4.33M -3.22M -4.96M 39.06M 39.06M 39.06M 40.79M
Other Investing Acitivies
20.59M 30.1M 44.38M 39.55M 33.54M 19.74M 4.97M 3.64M 4.04M 4.94M 8.16M 22.39M 22.08M 22.92M -18.53M -35.69M -36.5M -38.23M
Investing Cash Flow
-544.31M -661.08M -913.66M -939.99M -886.55M -753.37M -294.8M -172.73M -163.97M -122.2M -117.89M -120.97M -141.9M -156.37M -155.88M -117.9M -78.09M -40.26M
Debt Repayment
265.25M 258.28M 491.19M 512.35M 676.52M 494.68M -7.04M -7.03M -162.03M 768.34M 901.62M 777.41M 806.07M 672K 695K 126.67M 254.78M 131.57M
Common Stock Repurchased
n/a n/a -2.65M -2.65M -2.65M -2.68M -1.67M -1.67M -1.67M -1.65M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.26M -5.43M -11.07M -11.07M -11.07M -11.07M n/a 26K 26K -852.85M -867.23M -880.29M -893.26M -53.4M -56.02M -42.99M -30.01M -17M
Financial Cash Flow
255.99M 252.86M 477.47M 498.63M 662.79M 480.93M -8.71M -8.68M -163.68M -86.15M 34.39M -102.88M -87.2M -52.73M -55.32M 83.68M 224.77M 114.56M
Net Cash Flow
24.36M -63.02M -157.72M -186.35M 20.5M -32.18M 18.81M 151.28M -11.32M 163.44M 252.23M 97.13M 55.78M -4.77M -3.76M 5.18M -1.14M -1.86M
Free Cash Flow
43.06M -5.2M -69.57M -80.58M -53.15M 36.56M 149.9M 167.7M 155M 246.23M 211.44M 178.2M 120.39M 24.55M 29.28M -82.44M -228.06M -116.95M
Adj. Free Cash Flow
31.92M -16.65M -80.96M -91.2M -62.95M 27.82M 142.15M 161.28M 149.17M 241.99M 208.56M 175.6M 119.05M 23.09M 27.94M -83.31M -228.73M -117.29M
Maintenance CapEx
-133.7M -218.09M -229.43M -259.49M -262.06M -171.8M -142.56M -101.79M -84.74M -34.25M -42.41M -98.73M -140.32M -179.78M -178.16M n/a n/a n/a
Growth CapEx
-135.92M -132.31M -118.61M -76.11M -35.34M -31.9M -29.87M -63.21M -76.59M -91.31M -81.87M -44.04M -24.17M n/a n/a n/a n/a n/a
Owner Earnings
178.98M 127.11M 49.04M -4.47M -17.8M 68.46M 179.77M 230.9M 231.59M 337.54M 293.32M 222.24M 144.56M 24.55M 29.28M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.