Coca-Cola FEMSA S.A.B. de C.V. logo

Coca-Cola FEMSA S.A.B. de C.V.

KOF | NYSE
Chart Builder DCF Calculator
$114.75
-$1.65 (-1.42%)
At close: Nov 5, 2026, 4:00 PM ET
$114.75
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
24.28B 23.88B 22.98B 23.78B 23.85B 24.09B 24.38B 24.23B 21.98B 21.29B 20.62B 19.54B 28.12B 27.11B 26.84B 25.83B 17.75B 16.79B 15.46B 15.71B 13.08B 12.13B 10.92B
Depreciation & Amortization
13.16B 17.34B 16.59B 16.23B 15.82B 15.93B 16.34B 15.7B 15.05B 14.14B 12.63B 12.05B 11.14B 11.03B 11.5B 11.72B 12.1B 11.67B 11.44B 11.31B 11.19B 11.32B 11.75B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 319M 319M 319M 319M n/a n/a n/a n/a 276M 276M 276M 276M 190M 190M 190M
Other Working Capital
3.56B 3.94B 1.72B -784.45M -7.06B -7.87B -6.52B -5.88B -1.13B 89.47M -269.01M -170M -1.69B -4.79B -4.52B -4.35B -4.59B -2.07B -2.92B -951M -1.53B -2.62B -386.93M
Other Non-Cash Items
-4.56B 2.53B 1.6B -2.72B 212.88M -579.27M 2.37B 9.27B 9.24B 13.65B 11.92B 12.93B 2.82B -1.31B 2.94B 2.42B 9.89B 13.06B 14.82B 10.69B 15.96B 15.48B 10.03B
Deferred Income Tax
186.28M 154.21M 678.52M 15.9M 25.11M 777.18M 777.18M 777.18M 720.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.76B -3.31B -5.75B -8.42B -8.5B -7.27B -7.16B -7.57B -3.2B -4.16B -1.85B -2.55B 1.07B -1.9B -6.25B -4.48B -8.4B -8.33B -7.61B -5.25B -5.25B -4.03B 1.89B
Operating Cash Flow
29.31B 40.59B 36.1B 28.89B 31.4B 32.96B 36.7B 42.4B 44.12B 45.23B 43.64B 42.29B 43.15B 34.92B 35.03B 35.49B 31.61B 33.47B 34.38B 32.72B 35.17B 35.09B 34.78B
Capital Expenditures
-14.1B -19.34B -20.02B -21.67B -24.44B -25.41B -26.72B -24.91B -23.46B -22.36B -19.7B -19.61B -18.02B -16.93B -17.32B -17.37B -12.24B -11.79B -11.41B -9.34B -11.63B -10.46B -9.31B
Cash Acquisitions
345.01M 462.7M 373.92M 343M 487.16M 419.07M 419.07M 419.07M 49.61M n/a n/a n/a -235.29M -235.29M -235.29M -235.29M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.22B -1.38B -121.98M -121.98M -356.98M -499.64M -499.64M -499.64M -301.26M n/a n/a n/a -558M -558M -558M -558M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 150.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a 265.14M 265.14M 265.14M 265.14M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
215.65M 424.52M 136.87M 627.32M -99.63M 774.63M 274.13M 232.04M 12.94M -1.43B -663.88M -457M 66.36M 326.99M 666.81M -1.69B -2.26B -2.26B -1.9B -203M -858.6M 72.3M -438.22M
Investing Cash Flow
-16.5B -22.13B -21.43B -22.27B -25.85B -26.09B -27.9B -26.14B -24.18B -23.79B -20.36B -20.07B -18.48B -17.13B -17.18B -19.6B -14.5B -14.05B -13.31B -9.55B -12.49B -10.39B -9.75B
Debt Repayment
10.23B 8.26B 18.54B 11.86B 9.54B 11.76B 1.34B 799.41M -406.49M -1.17B -8.84B -9.09B -2.58B -8.86B -3.26B -2.97B -20.69B -14.35B -14.7B -14.82B -12.3B 511.04M 3.67B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-11.89B -15.67B -15.65B -15.65B -14.73B -14.48B -13.62B -13.62B -12.81B -9.28B -12.19B -12.19B -11.8B -11.83B -11.46B -11.46B -11B -11.03B -10.59B -10.59B -10.39B -10.4B -10.21B
Other Financial Acitivies
-2.49B -3.57B -4.23B -5.05B -5.6B -6.81B -5.81B -5.57B -4.47B -3.83B -5.26B -5.08B -7.12B -6.64B -6.72B -6.41B 4.96B 4.79B 4.65B 5.14B -4.6B -4.29B -4.16B
Financial Cash Flow
-4.14B -10.97B -1.34B -8.84B -10.78B -9.52B -18.09B -18.39B -17.69B -14.28B -26.28B -26.35B -21.5B -27.33B -21.44B -20.85B -26.72B -20.6B -20.64B -20.26B -27.29B -14.18B -10.7B
Net Cash Flow
-35.73B 6.28B 11.22B -3.96B -7.97B -6.46B -9.86B -3.6B 212.72M 7.32B -6.1B -9.22B -662.13M -14.62B -8.3B -6.97B -10.88B -1.21B 1.02B 3.75B -7.97B 5.31B 8.99B
Free Cash Flow
15.2B 21.25B 16.08B 7.22B 6.96B 7.55B 9.98B 17.49B 20.66B 22.87B 23.94B 22.68B 25.13B 17.99B 17.71B 18.12B 19.38B 21.68B 22.97B 23.38B 23.54B 24.63B 25.47B
Adj. Free Cash Flow
15.2B 21.25B 16.08B 7.22B 6.96B 7.55B 9.98B 17.49B 20.34B 22.55B 23.62B 22.36B 25.13B 17.99B 17.71B 18.12B 19.1B 21.41B 22.69B 23.1B 23.35B 24.44B 25.28B
Maintenance CapEx
-13.33B -17.78B -17.25B -16.69B -17.03B -16.5B -16.3B -14.52B -14.6B -13.82B -12.46B -12.45B -9.78B -7.61B -6.3B -6.2B -2.37B -4.41B -5.51B -5.7B -9.43B -8.82B -9.31B
Growth CapEx
-772.38M -1.57B -2.77B -4.98B -7.41B -8.9B -10.42B -10.4B -8.86B -8.55B -7.23B -7.16B -8.24B -9.32B -11.02B -11.17B -9.87B -7.38B -5.9B -3.64B -2.19B -1.64B n/a
Owner Earnings
15.98B 22.81B 18.85B 12.2B 14.37B 16.46B 20.41B 27.89B 29.52B 31.42B 31.17B 29.83B 33.37B 27.31B 28.73B 29.29B 29.25B 29.06B 28.87B 27.02B 25.74B 26.27B 25.47B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.