Keppel DC REIT logo

Keppel DC REIT

KPDCF | OTC
Chart Builder DCF Calculator
$1.66
$0.00 (0.00%)
Nov 2, 2026, 12:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
427.82M 313.98M 118.53M 234.17M 321.57M 171.73M
Depreciation & Amortization
n/a n/a n/a n/a 2.72M 5.63M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-112.64M -78.33M 106.13M -11.47M -110.91M 41.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-97.96M -11.91M -13.87M -4.42M -21.88M 15.84M
Operating Cash Flow
217.22M 223.74M 210.78M 218.29M 191.5M 234.98M
Capital Expenditures
-38.92M -35.41M -26.44M -39.42M -77.57M -59.56M
Cash Acquisitions
n/a n/a n/a n/a -89.7M 7.92M
Purchase of Investments
-1.17B n/a n/a -1M -371.56M -216.73M
Sales Maturities Of Investments
70.14M n/a n/a n/a 371.56M 2.9M
Other Investing Acitivies
16.58M -1.03B 11M -258.28M -207.11M 56.66M
Investing Cash Flow
-1.12B -1.07B -15.44M -298.71M -374.38M -208.81M
Debt Repayment
688.99M 218.01M -8.81M 266.46M 142.78M 240.31M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-203.99M -152.96M -175.67M -146.88M -181.96M -103.27M
Other Financial Acitivies
-47.05M -61.59M -51.68M -35.91M -30.13M -70.18M
Financial Cash Flow
927.41M 1B -236.16M 83.67M 134.97M 66.85M
Net Cash Flow
35.18M 161.49M -40.67M -5.54M -48.45M 88.51M
Free Cash Flow
178.29M 188.33M 137.34M 178.87M 113.93M 175.43M
Adj. Free Cash Flow
178.29M 188.33M 137.34M 178.87M 113.93M 175.43M
Maintenance CapEx
n/a n/a n/a n/a -2.72M -5.63M
Growth CapEx
-38.92M -35.41M -26.44M -39.42M -74.85M -53.93M
Owner Earnings
217.22M 223.74M 163.77M 218.29M 188.78M 229.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.