Keppel DC REIT logo

Keppel DC REIT

KPDCF | OTC
Chart Builder DCF Calculator
$1.66
$0.00 (0.00%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
472.1M 456.66M 441.36M 402.89M 364.42M 337.35M 310.29M 224.18M 215.06M 282.48M 272.92M 429.39M 428.36M 422.01M 420.75M 410.27M 411.33M 406.85M 406.66M 411.96M 415.31M 406.36M
Cost of Revenue
102.65M 88.17M 95.69M 90.91M 86.12M 81.95M 77.79M 84.16M 82.62M 90.4M 84.59M 84.53M 79.24M 77.88M 77.2M 74.92M 73.8M 74.32M 73.24M 74.79M 74.5M 72.17M
Gross Profit
369.45M 368.5M 345.67M 311.98M 278.3M 255.4M 232.5M 295.69M 288.12M 347.75M 344.01M 344.86M 349.12M 344.13M 343.55M 335.34M 337.53M 332.53M 333.42M 337.17M 340.82M 334.18M
Operating Income
367.08M 366.9M 343.9M 310.32M 276.75M 253.88M 231.01M 164.14M 156.65M 212.29M 208.55M 340.04M 344.35M 345.52M 344.94M 336.42M 338.64M 332.01M 332.91M 332.63M 336.23M 325.55M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
483.83M 472.03M 472.72M 417.27M 361.82M 351.31M 340.81M 259.18M 177.54M 204.98M 185.1M 332.26M 389.36M 400.14M 406.74M 489.12M 534.31M 529.52M 527.12M 377.3M 302.89M 293.71M
Net Income
444.55M 433.36M 427.82M 376.98M 326.15M 313.41M 300.67M 244.77M 169.82M 193.91M 177.8M 278.23M 328.45M 340.39M 346.36M 433.95M 477.75M 472.91M 470.48M 329.98M 259.72M 254.73M
Selling & General & Admin
2.37M 1.6M 1.77M 1.66M 1.55M 1.52M 1.49M 1.4M 1.32M 1.32M 1.32M 1.27M 1.22M 1.21M 1.21M 1.18M 1.15M 1.14M 1.12M 679.5K 736.5K 618.5K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a 11.91M 11.91M 11.91M 11.91M 1.80 1.80 1.90 1.90 -345K -345K 58K 58K -3.97M -3.97M -8.02M
Operating Expenses
2.37M 1.6M 1.77M 1.66M 1.55M 1.52M 1.49M 13.31M 13.23M 17.22M 17.22M 4.82M 4.77M -1.39M -1.39M -1.77M -1.8M 634K 619.5K -3.41M -3.35M -7.4M
Interest Expense
n/a 8.27M 16.54M 24.39M 32.24M 23.97M 15.7M 33.66M 25.8M 48.52M 48.52M 40.69M 40.69M 31.07M 31.07M 13.1M 13.1M n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
105.02M 89.77M 97.46M 92.56M 87.67M 83.47M 79.28M 60.04M 58.41M 70.19M 64.38M 89.35M 84M 76.49M 75.81M 73.85M 72.69M 74.84M 73.74M 79.33M 79.09M 90.57M
Income Tax Expense
34.11M 33.14M 38.04M 29.86M 21.68M 24.26M 26.83M 24.77M 22.71M 23.05M 19.48M 37.49M 44.55M 45.84M 46.49M 44.7M 43.8M 43.78M 43.76M 39.96M 38.06M 33.71M
Shares Outstanding (Basic)
2.45B 2.44B 2.33B 2.33B 2.25B 2.25B 1.8B 1.8B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.69B 1.69B 1.63B 1.63B
Shares Outstanding (Diluted)
2.45B 2.44B 2.33B 2.33B 2.25B 2.25B 1.8B 1.8B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.72B 1.69B 1.69B 1.63B 1.63B
EPS (Basic)
0.19 0.19 0.19 0.18 0.17 0.17 0.17 0.13 0.09 0.10 0.09 0.16 0.19 0.20 0.20 0.25 0.28 0.28 0.28 0.20 0.16 0.16
EPS (Diluted)
0.19 0.19 0.19 0.18 0.17 0.17 0.17 0.13 0.09 0.10 0.09 0.16 0.19 0.20 0.20 0.25 0.28 0.28 0.28 0.20 0.16 0.16
EBITDA
n/a 78.26M 156.51M 208.16M 259.81M 239.88M 219.95M 292.74M 289.26M 345.88M 341.84M 338.23M 290.06M 291.23M 236.93M 169.54M 169.54M 110.64M 110.64M 116.86M 116.86M 111.37M
EBIT
359.85M 339.13M 331.53M 295.1M 258.68M 238.75M 218.82M 215.58M 212.34M 208.3M 204.27M 207.62M 210.96M 210.52M 210.07M 212.31M 214.56M 215.2M 215.83M 219.88M 223.92M 217.7M
Depreciation & Amortization
-359.85M -260.87M -175.01M -86.94M 1.13M 1.13M 1.13M 133.71M 133.48M 133.6M 133.6M 506.97K -51.01M -51.04M -104.89M -104.95M -107.19M -104.56M -105.19M -103.02M -107.06M -106.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.