Kyowa Kirin Co. Ltd. logo

Kyowa Kirin Co. Ltd.

KYKOF | OTC
Chart Builder DCF Calculator
$16.82
+$0.07 (+0.41%)
Nov 2, 2026, 11:33 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
18.58B 12.03B 34.44B 16.28B 10.15B 6.17B 3.97B 18.12B 23.14B 14.63B 27.63B 31.91B 8.89B 12.76B 4.36B 14.2B 18.98B 16.04B 19.44B 7.84B 12.15B 12.92B
Depreciation & Amortization
7.77B 7.65B 7.39B 6.43B 6.22B 6.1B 5.98B 6.73B 6.47B 5.61B 5.65B 5.6B 5.03B 4.83B 4.22B 4.76B 4.92B 4.57B 5.41B 4.79B 4.64B 4.66B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
20.57B -30.17B -3.38B -10.41B 34.75B -18.84B -3.3B 20.59B 3.56B -9.16B -4.52B 311M 2.38B 795M 981M 232M -5.56B -6.66B -6.7B 46.95B -2.42B -2.4B
Other Non-Cash Items
4.47B 706M 13.03B 6.8B 3.87B 2.47B 4.62B -5.6B 2.99B 3.41B 6.33B -13.54B 22.22B 679M 15.15B -3.37B 2.17B -8.85B -5.1B -545M 1.17B -1.95B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.83B 35.95B -27.87B 279M 12.19B -7.33B -16.28B 3.49B -4.96B -4.44B -8.34B -24M -5.22B 11.16B -10.6B -2.5B -12.42B -2.95B -14.39B 46.06B -9.33B -1.22B
Operating Cash Flow
25B 56.33B 27B 29.78B 32.43B 7.41B -1.71B 22.74B 27.65B 19.21B 31.27B 23.94B 30.92B 29.42B 13.13B 13.09B 13.65B 8.81B 5.36B 58.14B 8.64B 14.4B
Capital Expenditures
-6.27B -12.28B -13.37B -3.39B -8.73B -12.23B -7.39B -5.55B -7B -6.1B -4.21B -2.09B -4.36B -6.55B -5.79B -4.1B -1.46B -4.21B -1.62B -1.77B -169M -2.96B
Cash Acquisitions
13M 5.42B 4.01B -3.95B 4.07B 3M 7.97B -5.59B -3.11B -41.73B -4.78B 7.78B 2B n/a 4B n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-764M -180M 6.29B -762M -7.82B -180M -2.19B n/a n/a n/a n/a n/a n/a n/a -1.91B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-15M 15M -4B 4.05B 175M 47M 2.89B n/a n/a n/a 7.78B n/a n/a n/a 5.94B n/a 1.25B 728M 140M 1.77B 5.1B n/a
Other Investing Acitivies
-76M 104M -7.67B 22M 1M 39M 5.75B -436M -650M -31M -396M 308M -96M -126M 2.2B -723M 140M -142M 1.6B -87M -29M -88M
Investing Cash Flow
-8.93B -8.63B -47.55B -6.9B -20.89B -13.85B -46.57B -15.32B -30.18B -50.32B -7.89B 1.46B -4.82B -9.14B -3.77B -6.57B -2.2B -4.64B -586M -8.9B 2.76B -4.64B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-3M -3M -3M -2M -2M -2M -3.6B -9.37B -19.64B -7.4B -2M -2M -4M -2M -3M -4M -3M -1M -6M -6M -6M -5M
Dividend Paid
n/a -16.75B n/a -15.71B n/a -15.18B n/a -15.3B n/a -15.59B n/a -14.52B n/a -14.51B n/a -12.9B n/a -12.36B n/a -12.36B n/a -11.82B
Other Financial Acitivies
-867M -1.14B -3.25B -672M -732M -1.31B 2.57B 4.23B -2.28B -18.31B -1.14B -812M -886M -664M -1.09B -963M -848M -863M -885M -870M -853M -1.64B
Financial Cash Flow
-870M -17.89B -3.25B -16.38B -734M -16.49B -1.03B -20.44B -21.93B -41.3B -1.14B -15.33B -890M -15.18B -1.09B -13.87B -851M -13.22B -891M -13.23B -859M -13.46B
Net Cash Flow
15.56B 30.75B -21.44B 5.61B 20.23B -30.31B -51.65B -14.8B -21.99B -69.96B 380.84B -349.89B 27.28B 5.66B 6.42B -7.11B 13.41B -8.61B 4.65B 37.68B 9B -3.26B
Free Cash Flow
18.73B 44.05B 13.63B 26.4B 23.7B -4.82B -9.1B 17.19B 20.64B 13.11B 27.06B 21.85B 26.56B 22.87B 7.34B 8.98B 12.19B 4.6B 3.74B 56.37B 8.47B 11.44B
Adj. Free Cash Flow
18.73B 44.05B 13.63B 26.4B 23.7B -4.82B -9.1B 17.19B 20.64B 13.11B 27.06B 21.85B 26.56B 22.87B 7.34B 8.98B 12.19B 4.6B 3.74B 56.37B 8.47B 11.44B
Maintenance CapEx
-6.27B -7.65B -9.91B -3.39B -8.73B -12.23B -7.39B n/a -1.73B -3.17B n/a n/a -2.28B -5.07B -1.28B -1.46B n/a -2.38B n/a n/a n/a -1.79B
Growth CapEx
n/a -4.63B -3.46B n/a n/a n/a n/a -5.55B -5.27B -2.92B -4.21B -2.09B -2.09B -1.48B -4.51B -2.64B -1.46B -1.83B -1.62B -1.77B -169M -1.17B
Owner Earnings
18.73B 48.69B 17.09B 26.4B 23.7B -4.82B -9.1B 22.74B 25.92B 16.03B 31.27B 23.94B 28.65B 24.35B 11.85B 11.63B 13.65B 6.43B 5.36B 58.14B 8.64B 12.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.