Kyowa Kirin Co. Ltd. logo

Kyowa Kirin Co. Ltd.

KYKOF | OTC
Chart Builder DCF Calculator
$16.82
+$0.07 (+0.41%)
Nov 2, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
81.34B 72.91B 67.04B 36.57B 38.41B 51.4B 59.87B 83.53B 97.32B 83.06B 81.19B 57.92B 40.2B 50.3B 53.57B 68.65B 62.29B 55.47B 52.35B 42.45B 44.3B 46.11B
Depreciation & Amortization
29.24B 27.69B 26.14B 24.73B 25.03B 25.28B 24.78B 24.44B 23.31B 21.88B 21.1B 19.67B 18.84B 18.73B 18.48B 19.67B 19.69B 19.41B 19.5B 20.79B 20.53B 20.43B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-23.39B -9.21B 2.13B 2.21B 33.21B 2.02B 11.69B 10.48B -9.81B -10.98B -1.03B 4.47B 4.39B -3.55B -11.01B -18.69B 28.03B 31.17B 35.43B 43.68B 1.94B -165M
Other Non-Cash Items
25.01B 24.41B 26.17B 17.75B 5.36B 4.48B 5.42B 7.13B -813M 18.42B 15.69B 24.52B 34.69B 14.63B 5.1B -15.16B -12.33B -13.32B -6.42B -5.18B -11.98B -10.04B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.53B 20.54B -22.74B -11.14B -7.93B -25.07B -22.18B -14.25B -17.76B -18.02B -2.42B -4.69B -7.17B -14.36B -28.47B -32.26B 16.31B 19.4B 21.13B 30.77B -10.86B -3.21B
Operating Cash Flow
138.11B 145.55B 96.62B 67.92B 60.87B 56.09B 67.88B 100.86B 102.06B 105.33B 115.55B 97.42B 86.56B 69.29B 48.67B 40.91B 85.96B 80.95B 86.55B 88.83B 41.99B 53.29B
Capital Expenditures
-35.31B -37.77B -37.72B -31.73B -33.9B -32.17B -26.04B -22.86B -19.4B -16.76B -17.21B -18.79B -20.81B -17.9B -15.56B -11.4B -9.07B -7.77B -6.52B -7.19B -7.13B -9.61B
Cash Acquisitions
5.5B 9.56B 4.14B 8.1B 6.45B -719M -42.46B -55.21B -41.84B -36.73B 5B 13.78B 6B 4B 4B n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
4.58B -2.47B -2.47B -10.94B -10.18B -2.37B -2.19B n/a n/a n/a n/a -1.91B -1.91B -1.91B -1.91B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
55M 245M 277M 7.17B 3.11B 2.94B 2.89B 7.78B 7.78B 7.78B 7.78B 5.94B 5.94B 7.19B 7.92B 2.12B 3.89B 7.74B 7.01B 8.37B 6.6B 1.5B
Other Investing Acitivies
-7.62B -7.55B -7.61B 5.81B 5.35B 4.7B 4.63B -1.51B -769M -215M -310M 2.28B 1.25B 1.49B 1.47B 871M 1.51B 1.34B 1.39B -149M 52.01B 182.38B
Investing Cash Flow
-72B -83.97B -89.19B -88.21B -96.63B -105.92B -142.39B -103.71B -86.93B -61.57B -20.38B -16.26B -24.3B -21.68B -17.19B -14B -16.33B -11.37B -11.36B -16.89B 34.16B 147.67B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-11M -10M -9M -3.6B -12.97B -32.61B -40.01B -36.42B -27.05B -7.41B -10M -11M -13M -12M -11M -14M -16M -19M -23M -22M -18M -15M
Dividend Paid
-32.46B -32.46B -30.88B -30.88B -30.48B -30.48B -30.9B -30.9B -30.11B -30.11B -29.03B -29.03B -27.41B -27.41B -25.26B -25.26B -24.72B -24.72B -24.18B -24.18B -23.64B -23.64B
Other Financial Acitivies
-5.93B -5.79B -5.96B -143M 4.76B 3.21B -13.79B -17.49B -22.54B -21.14B -3.5B -3.45B -3.6B -3.56B -3.76B -3.56B -3.47B -3.47B -4.25B -3.45B -3.36B -3.34B
Financial Cash Flow
-38.4B -38.26B -36.85B -34.63B -38.69B -59.88B -84.7B -84.81B -79.7B -58.66B -32.54B -32.49B -31.03B -30.99B -29.03B -28.83B -28.2B -28.21B -28.45B -27.64B -27.01B -26.99B
Net Cash Flow
30.48B 35.15B -25.91B -56.12B -76.53B -118.75B -158.4B 274.09B -61B -11.73B 63.89B -310.54B 32.25B 18.38B 4.11B 2.34B 47.12B 42.71B 48.07B 45.44B 49.24B 175.8B
Free Cash Flow
102.81B 107.78B 58.9B 36.18B 26.98B 23.92B 41.85B 78B 82.66B 88.58B 98.34B 78.62B 65.76B 51.39B 33.11B 29.51B 76.89B 73.18B 80.03B 81.64B 34.86B 43.68B
Adj. Free Cash Flow
102.81B 107.78B 58.9B 36.18B 26.98B 23.92B 41.85B 78B 82.66B 88.58B 98.34B 78.62B 65.76B 51.39B 33.11B 29.51B 76.89B 73.18B 80.03B 81.64B 34.86B 43.68B
Maintenance CapEx
-27.21B -29.67B -34.25B -31.73B -28.35B -21.35B -12.29B -4.91B -4.91B -5.45B -7.35B -8.62B -10.08B -7.81B -5.12B -3.84B -2.38B -2.38B -1.79B -2.73B -3.71B -4.68B
Growth CapEx
-8.09B -8.09B -3.46B n/a -5.55B -10.82B -13.74B -17.95B -14.49B -11.31B -9.87B -10.17B -10.72B -10.1B -10.45B -7.56B -6.69B -5.4B -4.73B -4.46B -3.42B -4.93B
Owner Earnings
110.9B 115.87B 62.36B 36.18B 32.53B 34.74B 55.59B 95.95B 97.15B 99.88B 108.21B 88.79B 76.48B 61.48B 43.56B 37.07B 83.58B 78.57B 84.76B 86.1B 38.28B 48.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.