Liberty Live Group logo

Liberty Live Group

LLYVK | NASDAQ
Chart Builder DCF Calculator
$108.34
-$2.01 (-1.82%)
At close: Nov 5, 2026, 4:00 PM ET
$108.34
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
-422.44M -334.1M -69.43M -357M -303.52M 10.81M 40.28M 26.28M 11M -142.07M -123M
Depreciation & Amortization
26.06M 26.39M 26.12M n/a 20.03M 14.16M 6.97M 6.97M n/a 245M n/a
Stock-Based Compensation
7.87M 6.91M 4.86M 4M 3.94M 3.46M 2.99M 2.99M 2M 2M 1M
Other Working Capital
10.95M -745K -51.13M -76.01M -45.22M -28.4M 18.38M 19.38M 10M 5M 5M
Other Non-Cash Items
543.45M 421.9M 137.45M 505.07M 404.76M 8.27M -62.09M -85.09M -67M -128.93M 107M
Deferred Income Tax
-172.5M -141.08M -67M -96M -79.81M -915K 7M 36M 36M n/a n/a
Change in Working Capital
10.23M -1.62M -61.45M -87.97M -69.61M -47.62M 9.47M 10.47M 10M 5M 5M
Operating Cash Flow
-7.33M -21.62M -29.46M -31.9M -24.21M -11.84M 4.62M -2.38M -8M -19M -10M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a 205M -1M -108M -108M -206M n/a 107M 107M -4M n/a
Purchase of Investments
3.33M 3.33M 3.33M 3.33M n/a n/a n/a n/a n/a -3M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.13M -210.96M 21.19M 128.12M 131.4M 340.33M 107.93M 925K 1M 7M n/a
Investing Cash Flow
203K -2.62M -3.48M -3.55M -3.6M 107.33M 107.93M 107.93M 108M n/a n/a
Debt Repayment
n/a 10M n/a -59M -59M -69M -59M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -437K -437K -1.98M -1.98M -1.55M -1.55M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
152.38M 146.95M 168.2M -2.81M -18.37M -10.49M -18.96M -17.96M -2M 2M n/a
Financial Cash Flow
152.38M 156.95M 167.76M -62.25M -79.36M -81.47M -79.5M -19.5M -2M 2M n/a
Net Cash Flow
144.9M 133.73M 135.99M -96.66M -105.52M 14.74M 33.54M 401.54M 413M -17M 305M
Free Cash Flow
-7.33M -21.62M -29.46M -31.9M -24.21M -11.84M 4.62M -2.38M -8M -19M -10M
Adj. Free Cash Flow
-15.2M -28.52M -34.32M -35.9M -28.15M -15.29M 1.63M -5.37M -10M -21M -11M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-7.33M -21.62M -29.46M -31.9M -24.21M -11.84M -5.38M n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.