Li Ning  Limited logo

Li Ning Limited

LNNGY | OTC
Chart Builder DCF Calculator
$44.41
+$0.67 (+1.53%)
Nov 2, 2026, 1:21 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
2.99B 2.92B 3.89B 4.11B 3.02B 3.19B 4B 4.06B 4.24B 4.01B 2.98B
Depreciation & Amortization
1.33B 1.32B 1.67B 1.86B 2.76B 2.82B 2.35B 2.2B 1.36B 1.12B 1.04B
Stock-Based Compensation
70.58M -94.82M -29.27M 77.7M 103.78M 183.46M 220.62M 239.3M 124.63M 33.06M 47.82M
Other Working Capital
-959.9M 533.99M 646.07M 998.63M 339.5M -292.91M -248.15M -248.15M 1.09B 1.09B 193.25M
Other Non-Cash Items
1.17B 1.28B -1.09B -1.99B -655.36M -42.22M -344.01M -789.96M -560.17M 969.22M 1.27B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 647.67M 647.67M n/a n/a -126.01M
Change in Working Capital
-1.18B 96.63M 502.98M 1.21B 251.37M -536.87M -1.02B -1.02B 394.28M 394.28M 270.47M
Operating Cash Flow
4.39B 5.51B 4.95B 5.27B 5.48B 4.69B 4.27B 3.91B 4.78B 6.53B 5.61B
Capital Expenditures
-1.32B -1.22B -1.43B -1.5B -1.9B -1.93B -2.02B -2.04B -2.01B -1.76B -793.13M
Cash Acquisitions
4.62M 15.83M -42.37M -1.87B -1.81B 555.29K -2.23M -13.27M -15.08M -1.3B -1.34B
Purchase of Investments
2.76B 2.76B -6.45B -6.45B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.02B 1.02B 8.38B 8.38B n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.87B 3.43B 2.61B 522.58M 1.54B -521.87M -4.5B -7.42B -5.14B -3.48B -2.06B
Investing Cash Flow
-805.65M 5.96B 3.14B -839.62M -2.18B -2.45B -6.52B -9.48B -7.17B -6.54B -4.2B
Debt Repayment
n/a -372.79M -372.79M -442.53M -442.53M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -1.15B -1.16B -110.73M -158.61M -52.01M n/a n/a
Dividend Paid
-1.46B -1.4B -1.51B -1.44B -1.43B -2.17B -1.12B -1.09B -1.2B -520.56M -515.2M
Other Financial Acitivies
-771.94M -380.74M -453.44M -441.72M -482.38M -883.38M -670.26M -534.11M 8.03B 8.11B -305.58M
Financial Cash Flow
-2.24B -2.15B -2.33B -2.32B -3.51B -4.22B -2B -1.89B 6.79B 7.6B -820.79M
Net Cash Flow
1.96B 16.91B 18.95B 7.5B -131.98M -969.17M -2.08B -3.68B 2.23B 2.43B -1.07B
Free Cash Flow
3.07B 4.29B 3.52B 3.76B 3.58B 2.76B 2.25B 1.87B 2.77B 4.76B 4.82B
Adj. Free Cash Flow
3B 4.39B 3.55B 3.69B 3.47B 2.58B 2.03B 1.63B 2.64B 4.73B 4.77B
Maintenance CapEx
-2.43B -2.35B -3.01B -2.94B -3.42B -3.22B -2.81B -2.44B -1.51B -1.37B -720.81M
Growth CapEx
-311.47M -369.91M -313.74M -488.15M -499.17M -756.55M -1.22B -1.36B -1.3B -980.26M -689.61M
Owner Earnings
6.9B 8.43B 7.41B 7.01B 6.33B 5.39B 6.24B 8B 8.88B 7.91B 7.5B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.