LanzaTech Global Inc. logo

LanzaTech Global Inc.

LNZA | NASDAQ
Chart Builder DCF Calculator
$5.21
+$0.08 (+1.56%)
Nov 2, 2026, 12:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-48.95M -137.73M -134.1M -1.36M -46.69M -37.71M
Depreciation & Amortization
4.23M 5.59M 5.45M 4.66M 3.81M 2.98M
Stock-Based Compensation
7.2M 13.21M 15.2M 2.53M 2.53M 2.39M
Other Working Capital
6.05M 212K -11M 4.04M -147K -1.61M
Other Non-Cash Items
-49.18M 21.73M 32.03M -89.8M -343K 547K
Deferred Income Tax
n/a n/a n/a -7.19M -4.42M -1.4M
Change in Working Capital
21.85M 8.14M -15.88M 6.45M 2.52M -6.08M
Operating Cash Flow
-64.85M -89.06M -97.3M -84.7M -42.59M -39.27M
Capital Expenditures
-1.26M -5.31M -8.55M -10.74M -5.75M -7.11M
Cash Acquisitions
n/a n/a n/a 49K n/a n/a
Purchase of Investments
n/a -27.08M -93.86M -49K -150M n/a
Sales Maturities Of Investments
12.41M 60.72M n/a 9K n/a n/a
Other Investing Acitivies
n/a 25K 44.5M 40K 150.01M 517K
Investing Cash Flow
11.15M 28.35M -57.91M -10.69M -5.75M -6.59M
Debt Repayment
-12.5M 40M n/a n/a -570K -1.82M
Common Stock Repurchased
n/a -48K -7.65M -649K n/a n/a
Dividend Paid
n/a n/a -722.16M n/a n/a n/a
Other Financial Acitivies
23.07M -9.74M 878M 50M -34.27M 46.54M
Financial Cash Flow
25.62M 30.21M 148.19M 50.55M 116.02M 44.73M
Net Cash Flow
-28.69M -30.55M -7.43M -45.02M 67.82M -1.21M
Free Cash Flow
-66.11M -94.37M -105.85M -95.44M -48.34M -46.38M
Adj. Free Cash Flow
-73.31M -107.58M -121.05M -97.97M -50.87M -48.77M
Maintenance CapEx
n/a -5.31M n/a -1.44M n/a -7.11M
Growth CapEx
-1.26M n/a -8.55M -9.29M -5.75M n/a
Owner Earnings
-64.85M -94.37M -97.3M -86.15M -42.59M -46.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.