LanzaTech Global Inc. logo

LanzaTech Global Inc.

LNZA | NASDAQ
Chart Builder DCF Calculator
$5.15
+$0.02 (+0.39%)
Nov 2, 2026, 12:53 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
184.31M -14.68M -84K -51.16M 21.52M -19.23M -26.99M -57.43M -27.8M -25.51M -18.67M -25.33M -26.79M -63.31M 53.62M -22.27M -15.93M -16.78M -16.1M -11.28M
Depreciation & Amortization
962K 939K 1.37M 1.02M -2.5M 781K -428K 3.03M 1.46M 1.53M 1.47M 1.38M 1.35M 1.26M 1.23M 1.21M 1.16M 1.06M 1.04M 962K
Stock-Based Compensation
739K n/a 1.29M 8.78M -5.15M 2.28M 3.47M 3.51M 3.7M 2.53M 3.27M 3.22M 5.21M 3.51M 460K 653K 676K 738K 741K 627K
Other Working Capital
3.56M 789K 5.94M -85K 2.72M 3.11M 2.81M -242.92K 3.66M -3.97M 5.01M -1.88M -3.82M -8.22M 29.76M -234K -536K 17.5B -1.2M -372K
Other Non-Cash Items
-194.38M 5.49M -14.85M 27.13M -43.74M -14.16M 315K 25.02M -3.33M -280K 15.5M -430K -1.24M 31.35M -9.3M -83K -92K 185K 2.23M -163K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.26M 2.64M -1.53M n/a -1.69M 2.82M -4.47M n/a n/a n/a
Change in Working Capital
6.99M -1.02M 6.12M -1.65M 8.15M 9.22M 3.96M -575K 11.32M -6.56M -3.04M -3.93M -2.31M -6.61M 26.67M -11.16M -5.73M -3.32M -3.79M -3.35M
Operating Cash Flow
-1.39M -9.27M -6.16M -15.88M -21.71M -21.1M -19.68M -26.44M -14.65M -28.29M -15.73M -22.45M -25.31M -33.81M 70.99M -28.83M -24.39M -18.12M -15.87M -13.21M
Capital Expenditures
-676K -55K -211K -168K -166K -713K -1.76M -289K -1.79M -1.48M -1.42M -1.82M -3.95M -1.37M -4.21M -1.64M -3M -1.89M -1.55M -1.57M
Cash Acquisitions
-42K 42K n/a n/a n/a n/a n/a n/a n/a n/a n/a -50M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1M -2M n/a n/a -22.02M n/a n/a 22.02M n/a n/a 60.1M -44.76M -60.1M -49.1M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 7.41M 5M 15.95M n/a 22.07M 10.7M n/a 50M n/a n/a n/a n/a n/a 9K n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 18.79M n/a -1.88M -35.2M n/a n/a n/a 50M 54.6M -60.1M 10.74M n/a n/a n/a 5K n/a
Investing Cash Flow
-1.72M -2.01M -211K -168K 7.24M 4.29M 14.22M -15.37M 20.28M 9.22M 58.68M 3.43M -9.45M -110.57M 6.54M -1.64M -3M -1.89M -1.55M -1.57M
Debt Repayment
n/a n/a n/a n/a n/a -12.5M n/a 40M n/a n/a n/a -213.38M n/a 213.38M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -48K n/a n/a n/a -7.65M -649K n/a n/a n/a -83.02M n/a
Dividend Paid
n/a n/a n/a -722.16M -722.16M n/a n/a -722.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.86M -2M n/a 558.4M 722.16M n/a -10.01M 722.16M n/a n/a -60.1M 213.38M n/a n/a 649K 16K -8.29B n/a 113.07M 185K
Financial Cash Flow
28.14M 18M n/a -163.76M 38.12M -12.5M -10.01M 40M 38K 186K -59.18M 560K 331K 206.48M -23K 16K -8.29B 7K 30.06M 185K
Net Cash Flow
25.14M 6.72M -6.45M -16.14M 23.61M -29.7M -15.23M -1.92M 5.44M -18.84M -15.79M -19.32M -34.4M 62.08M -51.03M -30.24M -27.36M -20.11M 13.03M -14.81M
Free Cash Flow
-2.06M -9.32M -6.37M -16.05M -21.88M -21.81M -21.43M -26.73M -16.44M -29.77M -17.15M -24.27M -29.26M -35.18M 66.79M -30.47M -27.39M -20.01M -17.42M -14.77M
Adj. Free Cash Flow
-2.8M -9.32M -7.66M -24.83M -16.73M -24.09M -24.9M -30.24M -20.14M -32.3M -20.41M -27.49M -34.47M -38.68M 66.33M -31.12M -28.07M -20.75M -18.17M -15.4M
Maintenance CapEx
-676K -55K n/a -168K -166K -713K -1.76M -289K n/a -1M n/a n/a -1.72M -65.59K -742.22K -342.54K n/a -403.6K -1.55M -1.57M
Growth CapEx
n/a n/a -211K n/a n/a n/a n/a n/a -1.79M -475.36K -1.42M -1.82M -2.23M -1.3M -3.46M -1.29M -3M -1.49M n/a n/a
Owner Earnings
-2.06M -9.32M -6.16M -16.05M -21.88M -21.81M -21.43M -26.73M -14.65M -29.29M -15.73M -22.45M -27.03M -33.88M 70.25M -29.17M -24.39M -18.52M -17.42M -14.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.