Localiza Rent a Car S.A. logo

Localiza Rent a Car S.A.

LZRFY | OTC
Chart Builder DCF Calculator
$5.22
$0.00 (0.00%)
Nov 2, 2026, 10:57 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.88B 1.81B 1.8B 1.84B 2.04B 1.05B
Depreciation & Amortization
5.94B 6.11B 4.62B 2.06B 473.5M 666.34M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.67B 757.55M -9.71B -11.05B -1.94B -6.15B
Other Non-Cash Items
-107.62M 17.72B 8.8B 6.67B 1.77B 4.72B
Deferred Income Tax
883.59M n/a n/a n/a n/a n/a
Change in Working Capital
-5.39B -24.99B -25.14B -19.67B -7.66B -5.95B
Operating Cash Flow
3.2B 650.35M -9.91B -9.1B -3.37B 483.32M
Capital Expenditures
-306.63M -121.78M -105.92M -191.52M -4.33M -98.76M
Cash Acquisitions
-1.4M -7.98M -4.25M 1.75B -3.58M -7.88M
Purchase of Investments
n/a n/a n/a -7.71M n/a n/a
Sales Maturities Of Investments
n/a 894K 581.04M n/a n/a n/a
Other Investing Acitivies
n/a -323.27M -281.4M 2.97B -139.11M -9.3M
Investing Cash Flow
-436.78M -452.13M 189.48M 4.52B -147.02M -115.94M
Debt Repayment
-1.47B 3.48B 7.13B 8.79B 1.82B 443.72M
Common Stock Repurchased
n/a -795.64M -319.82M n/a n/a -184.7M
Dividend Paid
-1.76B -1.29B -1.34B -1.36B -18.13M -269.11M
Other Financial Acitivies
-338.94M -370.9M 3.41B -1.84B -426.01M 9M
Financial Cash Flow
-3.56B 1.37B 10.23B 5.72B 1.38B -1.09M
Net Cash Flow
-1.86B 1.57B 495.27M 1.15B -2.14B 366.29M
Free Cash Flow
2.9B 528.57M -10.03B -9.29B -3.38B 375.25M
Adj. Free Cash Flow
2.9B 528.57M -10.03B -9.29B -3.38B 375.25M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-306.63M -121.78M -105.92M -191.52M -4.33M -98.76M
Owner Earnings
3.2B 650.35M -9.92B -9.1B -3.37B 483.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.